Brunswick Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,250	4,828	4,268	6,658	5,226	7,766
Market Cap Growth	21.37%	13.13%	-35.90%	27.39%	-32.70%	30.02%
Enterprise Value	7,276	6,874	6,699	8,875	7,334	8,177
Last Close Price	80.96	73.87	62.58	91.69	66.98	91.89
PE Ratio	-	-	32.80	15.84	7.72	13.09
Forward PE	19.33	18.55	13.90	11.25	6.76	11.35
PS Ratio	0.98	0.90	0.82	1.04	0.77	1.33
PB Ratio	3.23	2.97	2.26	3.19	2.56	4.06
P/TBV Ratio	58.60	53.89	540.23	84.60	67.61	-
P/FCF Ratio	13.25	12.18	16.17	14.99	26.42	25.30
P/OCF Ratio	9.34	8.59	9.89	9.07	8.92	13.53
PEG Ratio	-	1.21	1.21	1.21	1.21	1.21
EV/Sales Ratio	1.36	1.28	1.28	1.39	1.08	1.40
EV/EBITDA Ratio	12.01	11.35	9.26	8.34	6.09	8.12
EV/EBIT Ratio	23.24	21.96	15.41	11.21	7.54	9.87
EV/FCF Ratio	18.36	17.35	25.38	19.98	37.08	26.64
Debt / Equity Ratio	1.40	1.40	1.33	1.24	1.29	1.00
Debt / EBITDA Ratio	3.38	3.38	3.16	2.29	2.09	1.82
Debt / FCF Ratio	5.76	5.76	9.51	5.84	13.32	6.25
Net Debt / Equity Ratio	1.25	1.25	1.19	1.02	1.00	0.82
Net Debt / EBITDA Ratio	3.34	3.34	3.10	2.00	1.69	1.55
Net Debt / FCF Ratio	5.11	5.11	8.49	4.78	10.29	5.09
Asset Turnover	0.98	0.98	0.88	1.02	1.16	1.27
Inventory Turnover	3.19	3.19	2.76	3.10	3.60	4.32
Quick Ratio	0.55	0.55	0.55	0.55	0.77	0.58
Current Ratio	1.44	1.44	1.65	1.43	1.81	1.47
Return on Equity (ROE)	-7.73%	-7.73%	7.50%	20.95%	34.44%	34.78%
Return on Assets (ROA)	3.56%	3.56%	4.56%	7.88%	10.35%	11.26%
Return on Invested Capital (ROIC)	8.54%	8.04%	7.65%	13.14%	20.56%	24.58%
Return on Capital Employed (ROCE)	8.10%	8.10%	9.90%	17.70%	20.10%	20.80%
Earnings Yield	-2.62%	-2.84%	3.05%	6.31%	12.95%	7.64%
FCF Yield	7.55%	8.21%	6.19%	6.67%	3.79%	3.95%
Dividend Yield	2.17%	2.33%	2.69%	1.75%	2.18%	1.39%
Payout Ratio	-	-	86.32%	26.64%	16.04%	16.67%
Buyback Yield / Dilution	2.23%	2.23%	4.40%	6.25%	4.08%	1.63%
Total Shareholder Return	4.40%	4.55%	7.08%	7.99%	6.26%	3.02%

Updated Jan 29, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q