Biodesix, Inc. (BDSX)
NASDAQ: BDSX · Real-Time Price · USD
28.43
-0.77 (-2.64%)
At close: Sep 21, 2026, 4:00 PM EDT
28.30
-0.13 (-0.46%)
After-hours: Sep 21, 2026, 7:30 PM EDT
Biodesix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 26.86 | 25.56 | 28.76 | 21.77 | 20.02 | 17.96 | 20.43 | 18.15 | 17.93 | 14.82 | 14.67 | 13.49 | 11.87 | 9.06 | 9.61 | 11.11 | 10.95 | 6.55 | 7.22 | 6.53 | |
Revenue Growth (YoY) | 34.18% | 42.30% | 40.76% | 19.93% | 11.68% | 21.19% | 39.28% | 34.54% | 50.99% | 63.63% | 52.68% | 21.46% | 8.42% | 38.30% | 32.99% | 70.07% | -7.87% | -77.32% | -73.27% | -28.96% |
Cost of Revenue | 4.82 | 4.61 | 4.88 | 4.11 | 4.03 | 3.7 | 4.34 | 4.18 | 3.88 | 3.18 | 3.37 | 3.23 | 3.24 | 3.17 | 3.31 | 3.63 | 3.98 | 3.24 | 2.49 | 2.72 |
Gross Profit | 22.04 | 20.95 | 23.88 | 17.66 | 15.99 | 14.26 | 16.09 | 13.97 | 14.05 | 11.64 | 11.29 | 10.26 | 8.63 | 5.89 | 6.3 | 7.47 | 6.97 | 3.31 | 4.73 | 3.81 |
Selling, General & Admin | 24.28 | 24.26 | 22.97 | 21.71 | 22.41 | 20.45 | 20.22 | 20.02 | 19.66 | 20.56 | 16.25 | 15.5 | 16.65 | 18.99 | 16.63 | 15.11 | 15.24 | 14.49 | 13.56 | 13.61 |
Research & Development | 3.14 | 3.29 | 2.87 | 2.99 | 3.27 | 2.87 | 2.41 | 2.55 | 2.56 | 2.04 | 1.89 | 1.94 | 2.91 | 3.25 | 3.57 | 2.97 | 3.36 | 3.21 | 2.85 | 3.29 |
Operating Expenses | 27.42 | 27.55 | 25.84 | 24.71 | 25.68 | 23.32 | 22.63 | 22.56 | 22.22 | 22.6 | 18.14 | 17.43 | 19.56 | 22.24 | 20.19 | 18.08 | 18.6 | 17.69 | 16.41 | 16.9 |
Operating Income | -5.38 | -6.6 | -1.97 | -7.04 | -9.69 | -9.06 | -6.55 | -8.59 | -8.17 | -10.95 | -6.85 | -7.17 | -10.93 | -16.35 | -13.89 | -10.61 | -11.63 | -14.38 | -11.68 | -13.09 |
Interest Expense | -1.98 | -1.98 | -2.06 | -2.07 | -1.9 | -1.69 | -1.75 | -2.04 | -1.94 | -2.53 | -2.33 | -2.39 | -2.43 | -2.39 | -2.55 | -3.04 | -1.35 | -1.14 | -1.5 | -1.55 |
Interest & Investment Income | 0.1 | - | - | - | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | - | 0.39 | 0.05 | 0.41 | 0.1 | -0.28 | 0.15 | 0.37 | -0.39 | -0.06 | 0.06 | -1.39 | 0 | 0.06 | 0.08 | 0 | 0.1 | 0.01 | -0.01 | - |
EBT Excluding Unusual Items | -7.26 | -8.19 | -3.98 | -8.71 | -11.44 | -11.03 | -8.15 | -10.26 | -10.49 | -13.55 | -9.12 | -10.95 | -13.36 | -18.68 | -16.36 | -13.65 | -12.87 | -15.51 | -13.19 | -14.64 |
Asset Writedown | -0.01 | -0.01 | -0 | -0.01 | -0.03 | -0.07 | -0.1 | - | -0.07 | -0.07 | -0.02 | - | - | -0.02 | - | - | - | -0.08 | - | - |
Other Unusual Items | - | 0.4 | - | - | - | - | - | - | -0.25 | - | - | - | - | - | -3.98 | -0.05 | -2.95 | - | -0.1 | 3.12 |
Pretax Income | -7.27 | -7.79 | -3.98 | -8.72 | -11.47 | -11.1 | -8.25 | -10.26 | -10.81 | -13.61 | -9.14 | -10.95 | -13.36 | -18.7 | -20.34 | -13.7 | -15.82 | -15.59 | -13.28 | -11.51 |
Net Income | -7.27 | -7.79 | -3.98 | -8.72 | -11.47 | -11.1 | -8.25 | -10.26 | -10.81 | -13.61 | -9.14 | -10.95 | -13.36 | -18.7 | -20.34 | -13.7 | -15.82 | -15.59 | -13.28 | -11.51 |
Net Income to Common | -7.27 | -7.79 | -3.98 | -8.72 | -11.47 | -11.1 | -8.25 | -10.26 | -10.81 | -13.61 | -9.14 | -10.95 | -13.36 | -18.7 | -20.34 | -13.7 | -15.82 | -15.59 | -13.28 | -11.51 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 10 | 10 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 |
Shares Change (YoY) | 40.41% | 32.27% | 10.03% | 2.53% | 15.33% | 50.26% | 58.79% | 83.54% | 61.98% | 24.95% | 59.72% | 97.06% | 100.07% | 150.29% | 113.59% | 44.20% | 41.50% | 16.79% | 45.93% | 10026.72% |
EPS (Basic) | -0.71 | -0.81 | -0.49 | -1.16 | -1.56 | -1.52 | -1.13 | -1.40 | -1.70 | -2.80 | -1.98 | -2.75 | -3.40 | -4.81 | -7.04 | -6.77 | -8.07 | -10.03 | -9.82 | -8.21 |
EPS (Diluted) | -0.71 | -0.81 | -0.49 | -1.16 | -1.56 | -1.52 | -1.13 | -1.40 | -1.70 | -2.80 | -1.98 | -2.75 | -3.40 | -4.81 | -7.04 | -6.77 | -8.07 | -10.03 | -9.82 | -8.21 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.76 | -10.25 | 0.69 | -8.93 | -6.62 | -8.68 | -4.94 | -10.9 | -20.5 | -15.55 | -15.27 | -9.68 | -5.48 | -15.36 | -13.88 | -11.11 | -9.92 | -13.36 | -10.73 | -8.75 |
Free Cash Flow Per Share | -0.17 | -1.06 | 0.09 | -1.19 | -0.90 | -1.19 | -0.67 | -1.49 | -3.22 | -3.20 | -3.31 | -2.43 | -1.40 | -3.95 | -4.80 | -5.49 | -5.06 | -8.60 | -7.93 | -6.24 |
Gross Margin | 82.06% | 81.98% | 83.03% | 81.14% | 79.86% | 79.38% | 78.75% | 76.98% | 78.37% | 78.57% | 77.00% | 76.07% | 72.73% | 65.01% | 65.59% | 67.29% | 63.65% | 50.60% | 65.49% | 58.32% |
Operating Margin | -20.01% | -25.81% | -6.84% | -32.36% | -48.42% | -50.47% | -32.04% | -47.33% | -45.58% | -73.92% | -46.67% | -53.16% | -92.04% | -180.58% | -144.58% | -95.53% | -106.17% | -219.61% | -161.67% | -200.44% |
Profit Margin | -27.08% | -30.50% | -13.84% | -40.04% | -57.29% | -61.82% | -40.39% | -56.52% | -60.30% | -91.88% | -62.31% | -81.16% | -112.50% | -206.52% | -211.70% | -123.34% | -144.51% | -238.03% | -183.86% | -176.30% |
Free Cash Flow Margin | -6.55% | -40.11% | 2.41% | -41.01% | -33.06% | -48.31% | -24.16% | -60.06% | -114.35% | -104.91% | -104.08% | -71.75% | -46.16% | -169.63% | -144.46% | -100.01% | -90.62% | -204.05% | -148.49% | -134.04% |
EBITDA | -3.99 | -5.2 | -0.58 | -5.64 | -8.26 | -7.62 | -5.1 | -7.1 | -6.76 | -9.53 | -5.87 | -6.39 | -10.14 | -15.57 | -12.99 | -9.72 | -10.73 | -13.47 | -10.82 | -12.29 |
EBITDA Margin | -14.85% | -20.35% | -2.01% | -25.90% | -41.25% | -42.45% | -24.95% | -39.11% | -37.70% | -64.33% | -40.01% | -47.37% | -85.44% | -171.91% | -135.23% | -87.48% | -97.97% | -205.74% | -149.83% | -188.19% |
D&A For EBITDA | 1.39 | 1.4 | 1.39 | 1.41 | 1.44 | 1.44 | 1.45 | 1.49 | 1.41 | 1.42 | 0.98 | 0.78 | 0.78 | 0.79 | 0.9 | 0.89 | 0.9 | 0.91 | 0.86 | 0.8 |
EBIT | -5.38 | -6.6 | -1.97 | -7.04 | -9.69 | -9.06 | -6.55 | -8.59 | -8.17 | -10.95 | -6.85 | -7.17 | -10.93 | -16.35 | -13.89 | -10.61 | -11.63 | -14.38 | -11.68 | -13.09 |
EBIT Margin | -20.01% | -25.81% | -6.84% | -32.36% | -48.42% | -50.47% | -32.04% | -47.33% | -45.58% | -73.92% | -46.67% | -53.16% | -92.04% | -180.58% | -144.58% | -95.53% | -106.17% | -219.61% | -161.67% | -200.44% |