Biodesix, Inc. (BDSX)
NASDAQ: BDSX · Real-Time Price · USD
29.00
+1.30 (4.69%)
Sep 16, 2026, 1:20 PM EDT - Market open
Biodesix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 102.94 | 96.1 | 88.5 | 80.17 | 76.56 | 74.46 | 71.32 | 65.56 | 60.9 | 54.85 | 49.09 | 44.03 | 41.64 | 40.72 | 38.21 | 35.83 | 31.25 | 32.19 | 54.51 | 74.31 | |
Revenue Growth (YoY) | 34.46% | 29.05% | 24.08% | 22.29% | 25.70% | 35.76% | 45.30% | 48.92% | 46.25% | 34.70% | 28.46% | 22.88% | 33.24% | 26.51% | -29.89% | -51.79% | -59.40% | -53.57% | 19.64% | 177.29% |
Cost of Revenue | 18.01 | 17.62 | 16.72 | 16.18 | 16.26 | 16.1 | 15.57 | 14.61 | 13.66 | 13.02 | 13.01 | 12.94 | 13.35 | 14.09 | 14.15 | 13.34 | 12.43 | 15.54 | 30.52 | 42.68 |
Gross Profit | 84.93 | 78.48 | 71.78 | 63.99 | 60.3 | 58.36 | 55.75 | 50.96 | 47.25 | 41.83 | 36.08 | 31.08 | 28.3 | 26.63 | 24.06 | 22.49 | 18.82 | 16.65 | 23.99 | 31.63 |
Selling, General & Admin | 93.23 | 91.36 | 87.55 | 84.79 | 83.09 | 80.34 | 80.45 | 76.48 | 71.96 | 68.95 | 67.39 | 67.76 | 67.38 | 65.96 | 61.46 | 58.39 | 56.89 | 53.08 | 50.52 | 49.02 |
Research & Development | 12.28 | 12.42 | 12 | 11.55 | 11.1 | 10.39 | 9.56 | 9.03 | 8.43 | 8.78 | 9.99 | 11.66 | 12.7 | 13.15 | 13.1 | 12.39 | 12.71 | 12.67 | 12.79 | 13.04 |
Operating Expenses | 105.51 | 103.77 | 99.55 | 96.34 | 94.19 | 90.73 | 90.01 | 85.52 | 80.39 | 77.73 | 77.38 | 79.43 | 80.08 | 79.11 | 74.56 | 70.78 | 69.6 | 65.75 | 63.31 | 62.07 |
Operating Income | -20.58 | -25.3 | -27.77 | -32.35 | -33.89 | -32.37 | -34.26 | -34.56 | -33.14 | -35.9 | -41.3 | -48.34 | -51.78 | -52.48 | -50.51 | -48.3 | -50.78 | -49.1 | -39.32 | -30.43 |
Interest Expense | -8.09 | -8.01 | -7.72 | -7.41 | -7.38 | -7.41 | -8.26 | -8.84 | -9.18 | -9.67 | -9.54 | -9.76 | -10.41 | -9.33 | -8.07 | -7.02 | -5.53 | -4.99 | -4.51 | -3.72 |
Interest & Investment Income | 0.33 | - | - | - | 0.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | 0.6 | 0.99 | 0.32 | 0.43 | 0.24 | -0.14 | 0.07 | -0.02 | -1.78 | -1.39 | -1.27 | -1.25 | 0.14 | 0.24 | 0.19 | 0.1 | 0.1 | 0 | -0.01 | -1.17 |
EBT Excluding Unusual Items | -27.74 | -32.32 | -35.16 | -39.33 | -40.88 | -39.93 | -42.45 | -43.41 | -44.1 | -46.97 | -52.1 | -59.35 | -62.05 | -61.56 | -58.39 | -55.21 | -56.2 | -54.09 | -43.84 | -35.32 |
Asset Writedown | -0.03 | -0.04 | -0.11 | -0.21 | -0.2 | -0.24 | -0.24 | -0.16 | -0.16 | -0.09 | -0.04 | -0.02 | -0.02 | -0.02 | -0.08 | -0.08 | -0.08 | -0.08 | - | - |
Other Unusual Items | - | 0.4 | - | - | - | -0.25 | -0.25 | -0.25 | -0.25 | - | - | -3.98 | -4.03 | -6.98 | -6.98 | -3.1 | 0.07 | 2.39 | 0.68 | 0.91 |
Pretax Income | -27.76 | -31.96 | -35.27 | -39.54 | -41.08 | -40.42 | -42.93 | -43.82 | -44.51 | -47.06 | -52.15 | -63.35 | -66.1 | -68.56 | -65.45 | -58.39 | -56.21 | -51.78 | -43.16 | -34.41 |
Net Income | -27.76 | -31.96 | -35.27 | -39.54 | -41.08 | -40.42 | -42.93 | -43.82 | -44.51 | -47.06 | -52.15 | -63.35 | -66.1 | -68.56 | -65.45 | -58.39 | -56.21 | -51.78 | -43.16 | -34.41 |
Net Income to Common | -27.76 | -31.96 | -35.27 | -39.54 | -41.08 | -40.42 | -42.93 | -43.82 | -44.51 | -47.06 | -52.15 | -63.35 | -66.1 | -68.56 | -65.45 | -58.39 | -56.21 | -51.78 | -43.16 | -34.41 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 21.27% | 14.96% | 16.71% | 27.43% | 47.77% | 62.84% | 57.59% | 57.84% | 55.90% | 61.71% | 95.03% | 112.86% | 102.21% | 88.81% | 53.86% | 36.63% | 72.60% | 149.32% | 465.63% | 9281.60% |
EPS (Basic) | -3.13 | -3.93 | -4.67 | -5.36 | -5.61 | -5.71 | -6.64 | -7.57 | -8.98 | -10.82 | -12.70 | -17.26 | -20.79 | -25.50 | -31.09 | -33.87 | -35.75 | -36.36 | -31.54 | -27.27 |
EPS (Diluted) | -3.13 | -3.93 | -4.67 | -5.36 | -5.61 | -5.71 | -6.64 | -7.57 | -8.98 | -10.83 | -12.70 | -17.26 | -20.79 | -25.50 | -31.09 | -33.87 | -35.75 | -36.36 | -31.54 | -27.27 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -20.24 | -25.1 | -23.53 | -29.16 | -31.13 | -45.01 | -51.88 | -62.21 | -60.99 | -45.97 | -45.79 | -44.4 | -45.83 | -50.27 | -48.27 | -45.12 | -42.77 | -32.03 | -30.46 | -28.96 |
Free Cash Flow Per Share | -2.28 | -3.08 | -3.12 | -3.95 | -4.25 | -6.36 | -8.02 | -10.74 | -12.30 | -10.57 | -11.15 | -12.10 | -14.41 | -18.70 | -22.93 | -26.17 | -27.20 | -22.49 | -22.27 | -22.95 |
Gross Margin | 82.50% | 81.66% | 81.11% | 79.82% | 78.77% | 78.38% | 78.17% | 77.72% | 77.58% | 76.27% | 73.50% | 70.60% | 67.95% | 65.40% | 62.96% | 62.77% | 60.23% | 51.74% | 44.01% | 42.57% |
Operating Margin | -19.99% | -26.33% | -31.37% | -40.34% | -44.27% | -43.47% | -48.03% | -52.71% | -54.42% | -65.45% | -84.13% | -109.80% | -124.35% | -128.88% | -132.17% | -134.79% | -162.47% | -152.53% | -72.14% | -40.95% |
Profit Margin | -26.97% | -33.26% | -39.85% | -49.31% | -53.66% | -54.28% | -60.19% | -66.84% | -73.08% | -85.80% | -106.23% | -143.88% | -158.72% | -168.38% | -171.27% | -162.97% | -179.84% | -160.88% | -79.18% | -46.30% |
Free Cash Flow Margin | -19.66% | -26.12% | -26.59% | -36.37% | -40.67% | -60.45% | -72.74% | -94.89% | -100.14% | -83.82% | -93.28% | -100.85% | -110.05% | -123.45% | -126.32% | -125.93% | -136.84% | -99.52% | -55.89% | -38.96% |
EBITDA | -15.01 | -19.67 | -22.1 | -26.61 | -28.08 | -26.58 | -28.49 | -29.26 | -28.55 | -31.94 | -37.97 | -45.09 | -48.42 | -49.01 | -46.91 | -44.74 | -47.32 | -45.76 | -36.14 | -27.38 |
EBITDA Margin | -14.58% | -20.47% | -24.97% | -33.20% | -36.67% | -35.69% | -39.94% | -44.63% | -46.88% | -58.22% | -77.35% | -102.42% | -116.28% | -120.35% | -122.76% | -124.87% | -151.39% | -142.16% | -66.31% | -36.84% |
D&A For EBITDA | 5.58 | 5.63 | 5.67 | 5.73 | 5.82 | 5.79 | 5.77 | 5.3 | 4.59 | 3.96 | 3.33 | 3.25 | 3.36 | 3.47 | 3.6 | 3.55 | 3.46 | 3.34 | 3.18 | 3.05 |
EBIT | -20.58 | -25.3 | -27.77 | -32.35 | -33.89 | -32.37 | -34.26 | -34.56 | -33.14 | -35.9 | -41.3 | -48.34 | -51.78 | -52.48 | -50.51 | -48.3 | -50.78 | -49.1 | -39.32 | -30.43 |
EBIT Margin | -19.99% | -26.33% | -31.37% | -40.34% | -44.27% | -43.47% | -48.03% | -52.71% | -54.42% | -65.45% | -84.13% | -109.80% | -124.35% | -128.88% | -132.17% | -134.79% | -162.47% | -152.53% | -72.14% | -40.95% |