Home » Stocks » Becton, Dickinson » Financials » Income Statement

Becton, Dickinson and Company (BDX)

Stock Price: $231.90 USD 4.10 (1.80%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Revenue17,29015,98312,09312,48310,2828,4468,0547,7087,5847,1246,9876,8986,2835,7385,3414,9354,4643,9603,7463,6183,4183,1172,8112,7702,7132,5592,4652,365
Revenue Growth8.18%32.17%-3.12%21.41%21.74%4.87%4.49%1.64%6.45%1.97%1.29%9.79%9.49%7.44%8.23%10.56%12.7%5.72%3.53%5.85%9.67%10.9%1.47%2.11%5.98%3.82%4.23%-
Cost of Revenue9,0028,7146,1286,4925,5874,1453,8833,7553,6253,4283,3123,3573,0332,7932,6222,5002,2972,0491,9131,8481,7121,5411,4131,4291,4361,4001,3681,302
Gross Profit8,2887,2695,9655,9914,6954,3014,1713,9533,9593,6963,6753,5403,2502,9452,7182,4342,1671,9111,8331,7701,7071,5761,3971,3411,2761,1601,0971,064
Selling, General & Admin4,3324,0162,9093,0052,5632,1452,4221,9231,8241,6911,6811,6701,5841,4481,3871,3111,1811,008983974932862766755735660661610
Research & Development1,0621,004770828632550494472470423405383359302268236224207212224254218181154144144139125
Other Operating Expenses1,1347407647284260.000.000.000.000.000.000.0012253.300.001000.0021.510.0057.5175.5590.950.000.000.0030.4926.930.00
Operating Expenses6,5285,7604,4434,5613,6212,6952,9162,3952,2942,1142,0852,0522,0651,8031,6551,6471,4061,2361,1951,2551,2611,170947909880835827735
Operating Income1,7601,5091,5221,4301,0741,6061,2551,5581,6651,5821,5901,4881,1851,1411,064787761674638515445405451431397325270329
Interest Expense / Income63970652138837113513813584.0051.2640.3936.3446.4266.0555.6744.8343.4833.2455.4174.2072.0556.3439.3737.4142.8347.6253.4149.12
Other Expense / Income-56.00-37025.00-31.00-36.00-51.00-412-110-107-238-93.56-87.13-95.6812.30-39.101053.6713.1442.35-79.330.548.23-11.500.164.24-18.7513510.02
Pretax Income1,1771,1739761,0737391,5221,5291,5331,6881,7701,6431,5391,2341,0631,04763871462854052037334142339435029681.84269
Income Tax-57.00862-12497.0044.0033723636341745241141234431132517016714813812796.9410412311097.8868.9910.0568.70
Net Income1,2343111,1009766951,1851,2931,1701,2711,3181,2321,12789075272246754748040239327623730028325222771.78201
Preferred Dividends15215270.00-------------------------
Net Income Common1,0821591,0309766951,1851,2931,1701,2711,3181,2321,12789075272246754748040239327623730028325222771.78201
Shares Outstanding (Basic)270268228213210192194200217232239244243245250251254257259253250247244249264284--
Shares Change0.89%17.58%6.88%1.27%9.6%-1.22%-2.68%-8.23%-6.33%-3.03%-1.72%0.07%-0.53%-2.1%-0.24%-1.34%-1.08%-0.71%2.1%1.16%1.25%1.18%-1.88%-5.59%-7.09%---
EPS (Basic)4.010.624.704.593.436.136.635.695.755.625.124.613.633.042.871.852.141.851.551.541.090.951.211.100.900.760.220.64
EPS (Diluted)3.940.604.604.493.355.996.495.595.625.494.994.463.492.932.771.772.071.791.491.491.040.901.151.050.900.760.220.64
EPS Growth556.67%-86.96%2.45%34.03%-44.07%-7.7%16.1%-0.53%2.37%10.02%11.88%27.79%19.11%5.78%56.5%-14.49%15.64%20.13%0%43.27%15.56%-21.74%9.52%17.32%17.76%245.45%-65.73%-
Free Cash Flow Per Share8.797.368.018.765.395.705.816.055.144.824.274.282.722.443.533.182.281.921.300.750.221.191.121.261.321.26--
Dividend Per Share3.083.002.922.642.402.181.981.801.641.481.321.140.980.860.720.600.400.390.380.370.340.290.260.230.210.190.170.15
Dividend Growth2.67%2.74%10.61%10%10.09%10.1%10%9.76%10.81%12.12%15.79%16.33%13.95%19.44%20%50%2.56%2.63%2.7%8.82%17.24%11.54%13.04%12.2%10.81%12.12%10%-
Gross Margin47.9%45.5%49.3%48%45.7%50.9%51.8%51.3%52.2%51.9%52.6%51.3%51.7%51.3%50.9%49.3%48.5%48.3%48.9%48.9%49.9%50.6%49.7%48.4%47%45.3%44.5%45%
Operating Margin10.2%9.4%12.6%11.5%10.4%19.0%15.6%20.2%22.0%22.2%22.8%21.6%18.9%19.9%19.9%16.0%17.1%17.0%17.0%14.2%13.0%13.0%16.0%15.6%14.6%12.7%11.0%13.9%
Profit Margin6.3%1%8.5%7.8%6.8%14%16.1%15.2%16.8%18.5%17.6%16.3%14.2%13.1%13.5%9.5%12.3%12.1%10.7%10.9%8.1%7.6%10.7%10.2%9.3%8.9%2.9%8.5%
FCF Margin13.7%12.3%15.1%14.9%11.0%12.9%14.0%15.7%14.7%15.7%14.6%15.1%10.5%10.4%16.5%16.1%13.0%12.4%9.0%5.2%1.6%9.4%9.7%11.4%12.8%13.9%5.5%5.2%
Effective Tax Rate-73.5%-9.0%6.0%22.1%15.4%23.7%24.7%25.5%25.0%26.8%27.9%29.2%31.0%26.7%23.4%23.6%25.6%24.4%26.0%30.6%29.0%28.0%28.0%23.3%12.3%25.5%
EBITDA4,0693,8572,5852,5752,0012,2192,2132,1792,2662,3122,1482,0471,7211,5311,4861,0401,093958901882704626672632600547325488
EBITDA Margin23.5%24.1%21.4%20.6%19.5%26.3%27.5%28.3%29.9%32.5%30.7%29.7%27.4%26.7%27.8%21.1%24.5%24.2%24.1%24.4%20.6%20.1%23.9%22.8%22.1%21.4%13.2%20.6%
EBIT1,8161,8791,4971,4611,1101,6571,6671,6681,7721,8211,6831,5751,2801,1291,103683758661595594445397462431392344135319
EBIT Margin10.5%11.8%12.4%11.7%10.8%19.6%20.7%21.6%23.4%25.6%24.1%22.8%20.4%19.7%20.7%13.8%17.0%16.7%15.9%16.4%13.0%12.7%16.4%15.6%14.5%13.4%5.5%13.5%