Becton, Dickinson and Company (BDX)
NYSE: BDX · Real-Time Price · USD
211.88
-1.67 (-0.78%)
Nov 6, 2026, 4:00 PM EST - Market closed
BDX Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Net Income | 1,145 | 1,678 | 1,705 | 1,484 | 1,779 |
Depreciation & Amortization | 2,238 | 2,462 | 2,286 | 2,288 | 2,229 |
Loss (Gain) From Sale of Assets | - | - | - | -268 | - |
Stock-Based Compensation | - | 258 | 247 | 259 | 233 |
Other Operating Activities | 272 | -168 | -687 | -143 | -262 |
Change in Accounts Receivable | - | 71 | -453 | -290 | 32 |
Change in Inventory | - | -410 | 98 | -15 | -631 |
Change in Accounts Payable | - | -185 | 625 | -517 | -473 |
Change in Other Net Operating Assets | -50 | -276 | 23 | 192 | -436 |
Operating Cash Flow | 3,440 | 3,430 | 3,798 | 2,989 | 2,634 |
Operating Cash Flow Growth | 0.29% | -9.69% | 27.07% | 13.48% | -43.32% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Capital Expenditures | -672 | -760 | -725 | -874 | -973 |
Cash Acquisitions | -22 | - | -3,924 | - | -2,070 |
Divestitures | - | - | - | 540 | - |
Investment in Securities | 20 | 422 | -421 | - | - |
Other Investing Activities | -374 | -480 | -444 | -382 | -188 |
Investing Cash Flow | -1,048 | -818 | -5,514 | -716 | -3,231 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Short-Term Debt Issued | - | 455 | 400 | - | 230 |
Long-Term Debt Issued | 704 | - | 4,517 | 1,662 | 497 |
Total Debt Issued | 704 | 455 | 4,917 | 1,662 | 727 |
Short-Term Debt Repaid | -422 | - | - | -230 | - |
Long-Term Debt Repaid | -2,696 | -1,789 | -1,142 | -2,155 | -805 |
Total Debt Repaid | -3,118 | -1,789 | -1,142 | -2,385 | -805 |
Net Debt Issued (Repaid) | -2,414 | -1,334 | 3,775 | -723 | -78 |
Repurchase of Common Stock | -2,433 | -1,000 | -500 | - | -500 |
Preferred Dividends Paid | - | - | - | - | -90 |
Common Dividends Paid | -1,161 | -1,196 | -1,100 | - | -992 |
Dividends Paid | -1,161 | -1,196 | -1,100 | -1,114 | -1,082 |
Other Financing Activities | 3,841 | -87 | -88 | -119 | 1,069 |
Financing Cash Flow | -2,167 | -3,617 | 2,087 | -1,956 | -591 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Foreign Exchange Rate Adjustments | 7 | - | 4 | 5 | -45 |
Miscellaneous Cash Flow Adjustments | 1 | - | - | - | - |
Net Cash Flow | 233 | -1,005 | 375 | 322 | -1,233 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 2,768 | 2,670 | 3,073 | 2,115 | 1,661 |
Free Cash Flow Growth | 3.67% | -13.11% | 45.30% | 27.33% | -51.90% |
Free Cash Flow Margin | 14.23% | 12.22% | 15.23% | 10.92% | 8.80% |
Free Cash Flow Per Share | 9.89 | 9.25 | 10.56 | 7.33 | 5.78 |
Levered Free Cash Flow | 4,143 | 3,544 | 3,466 | 2,468 | 1,780 |
Unlevered Free Cash Flow | 4,495 | 3,927 | 3,796 | 2,750 | 2,029 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Cash Interest Paid | - | 628 | 473 | 452 | 390 |
Cash Income Tax Paid | - | 599 | 653 | 629 | 532 |
Change in Working Capital | -50 | -800 | 293 | -630 | -1,508 |