Bright Scholar Education Holdings Limited (BEDU)
NYSE: BEDU · Real-Time Price · USD
1.860
-0.050 (-2.62%)
Nov 20, 2024, 11:55 AM EST - Market open

BEDU Income Statement

Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
May '24 Aug '23 Aug '22 Aug '21 Aug '20 Aug '19 2018 - 2014
Revenue
2,2082,1241,7141,4021,476666.65
Upgrade
Revenue Growth (YoY)
12.26%23.91%22.27%-5.05%121.46%-61.22%
Upgrade
Cost of Revenue
1,5311,5261,2371,1801,060476.14
Upgrade
Gross Profit
676.99597.33476.66221.52416.81190.51
Upgrade
Selling, General & Admin
611.19617.18539.89535.88562.6392.54
Upgrade
Other Operating Expenses
-2.24-46.99-3.08-10.2-8.13-2.18
Upgrade
Operating Expenses
608.95570.19536.81525.68554.47390.37
Upgrade
Operating Income
68.0427.14-60.15-304.16-137.66-199.86
Upgrade
Interest Expense
-1.24-7.37-127.84-169.69-162.91-
Upgrade
Interest & Investment Income
5.670.06135.31129.5854.1733.86
Upgrade
Earnings From Equity Investments
0.14-0.34-39.75-1.02-0.6-0.24
Upgrade
Other Non Operating Income (Expenses)
-3.8-6.68-5.81-10.14-10.36-5.03
Upgrade
EBT Excluding Unusual Items
68.8212.82-98.24-355.44-257.36-171.27
Upgrade
Merger & Restructuring Charges
---8.86-15.58-12.77-
Upgrade
Impairment of Goodwill
-340.85-207.83-419.81-84.73--
Upgrade
Asset Writedown
-14.94-14.94-119.97---
Upgrade
Other Unusual Items
9.059.052.2614.7726.639.03
Upgrade
Pretax Income
-277.08-200.91-644.62-440.97-243.51-162.24
Upgrade
Income Tax Expense
91.41185.9258.9294.1863.8264.91
Upgrade
Earnings From Continuing Operations
-368.49-386.82-703.54-535.15-307.32-227.15
Upgrade
Earnings From Discontinued Operations
---369.34471.5479.91
Upgrade
Net Income to Company
-368.49-386.82-703.54-165.8164.17252.76
Upgrade
Minority Interest in Earnings
15.47-8.31-5.8113-3.17-11.66
Upgrade
Net Income
-353.02-395.13-709.34-52.81161.01241.1
Upgrade
Net Income to Common
-353.02-395.13-709.34-52.81161.01241.1
Upgrade
Net Income Growth
-----33.22%-2.38%
Upgrade
Shares Outstanding (Basic)
303030303031
Upgrade
Shares Outstanding (Diluted)
303030303031
Upgrade
Shares Change (YoY)
0.00%-0.02%-0.44%-0.78%-1.77%0.11%
Upgrade
EPS (Basic)
-11.90-13.32-23.90-1.775.367.88
Upgrade
EPS (Diluted)
-11.90-13.32-23.90-1.775.367.88
Upgrade
EPS Growth
-----32.02%-2.43%
Upgrade
Free Cash Flow
-50.1-57.11-42.47540.14341.46709.78
Upgrade
Free Cash Flow Per Share
-1.69-1.93-1.4318.1211.3723.21
Upgrade
Dividend Per Share
---3.1013.2872.862
Upgrade
Dividend Growth
----5.66%14.86%-
Upgrade
Gross Margin
30.66%28.13%27.81%15.80%28.23%28.58%
Upgrade
Operating Margin
3.08%1.28%-3.51%-21.70%-9.32%-29.98%
Upgrade
Profit Margin
-15.99%-18.61%-41.39%-3.77%10.91%36.17%
Upgrade
Free Cash Flow Margin
-2.27%-2.69%-2.48%38.53%23.13%106.47%
Upgrade
EBITDA
138.01111.0655.78-82.4359.77-69.04
Upgrade
EBITDA Margin
6.25%5.23%3.25%-5.88%4.05%-10.36%
Upgrade
D&A For EBITDA
69.9783.92115.93221.74197.43130.82
Upgrade
EBIT
68.0427.14-60.15-304.16-137.66-199.86
Upgrade
EBIT Margin
3.08%1.28%-3.51%-21.70%-9.32%-29.98%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.