Bright Scholar Education Holdings Limited (BEDU)
NYSE: BEDU · Real-Time Price · USD
1.850
-0.070 (-3.65%)
Dec 20, 2024, 4:00 PM EST - Market closed

BEDU Income Statement

Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2019 - 2015
Revenue
1,7551,7551,7721,4391,4021,476
Upgrade
Revenue Growth (YoY)
-0.95%-0.95%23.12%2.68%-5.05%121.46%
Upgrade
Cost of Revenue
1,2521,2521,3051,0691,1801,060
Upgrade
Gross Profit
503.59503.59467.43370.67221.52416.81
Upgrade
Selling, General & Admin
469.05469.05512.88458.82535.88562.6
Upgrade
Other Operating Expenses
4.544.54-34.73-1.94-10.2-8.13
Upgrade
Operating Expenses
473.58473.58478.15456.87525.68554.47
Upgrade
Operating Income
3030-10.72-86.21-304.16-137.66
Upgrade
Interest Expense
-1.32-1.32-5.45-126.03-169.69-162.91
Upgrade
Interest & Investment Income
---134.35129.5854.17
Upgrade
Earnings From Equity Investments
-7.88-7.88-0.34-0.15-1.02-0.6
Upgrade
Other Non Operating Income (Expenses)
-4.01-4.01-7.38-7.42-10.14-10.36
Upgrade
EBT Excluding Unusual Items
16.816.8-23.89-85.46-355.44-257.36
Upgrade
Merger & Restructuring Charges
----8.86-15.58-12.77
Upgrade
Impairment of Goodwill
-593.75-593.75-147.12-419.81-84.73-
Upgrade
Gain (Loss) on Sale of Investments
-2.52-2.52-0.81---
Upgrade
Asset Writedown
-264.93-264.93-12.89-119.97--
Upgrade
Other Unusual Items
8.248.249.052.2614.7726.63
Upgrade
Pretax Income
-836.16-836.16-175.66-631.84-440.97-243.51
Upgrade
Income Tax Expense
32.9132.91183.2155.1494.1863.82
Upgrade
Earnings From Continuing Operations
-869.07-869.07-358.86-686.98-535.15-307.32
Upgrade
Earnings From Discontinued Operations
-144.51-144.51-35.45-22.99369.34471.5
Upgrade
Net Income to Company
-1,014-1,014-394.31-709.97-165.8164.17
Upgrade
Minority Interest in Earnings
17.317.3-0.820.63113-3.17
Upgrade
Net Income
-996.28-996.28-395.13-709.34-52.81161.01
Upgrade
Net Income to Common
-996.28-996.28-395.13-709.34-52.81161.01
Upgrade
Net Income Growth
------33.22%
Upgrade
Shares Outstanding (Basic)
303030303030
Upgrade
Shares Outstanding (Diluted)
303030303030
Upgrade
Shares Change (YoY)
---0.02%-0.44%-0.78%-1.77%
Upgrade
EPS (Basic)
-33.58-33.58-13.32-23.90-1.775.36
Upgrade
EPS (Diluted)
-33.58-33.58-13.32-23.90-1.775.36
Upgrade
EPS Growth
------32.02%
Upgrade
Free Cash Flow
80.9380.93-57.11-42.47540.14341.46
Upgrade
Free Cash Flow Per Share
2.732.73-1.93-1.4318.1211.37
Upgrade
Dividend Per Share
----3.1013.287
Upgrade
Dividend Growth
-----5.66%14.86%
Upgrade
Gross Margin
28.69%28.69%26.38%25.75%15.80%28.23%
Upgrade
Operating Margin
1.71%1.71%-0.60%-5.99%-21.70%-9.32%
Upgrade
Profit Margin
-56.76%-56.76%-22.30%-49.28%-3.77%10.91%
Upgrade
Free Cash Flow Margin
4.61%4.61%-3.22%-2.95%38.53%23.13%
Upgrade
EBITDA
93.0993.0973.229.73-82.4359.77
Upgrade
EBITDA Margin
5.30%5.30%4.13%2.07%-5.88%4.05%
Upgrade
D&A For EBITDA
63.0963.0983.92115.93221.74197.43
Upgrade
EBIT
3030-10.72-86.21-304.16-137.66
Upgrade
EBIT Margin
1.71%1.71%-0.60%-5.99%-21.70%-9.32%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.