Bright Scholar Education Holdings Limited (BEDU)
NYSE: BEDU · Real-Time Price · USD
1.601
-0.099 (-5.83%)
Feb 21, 2025, 2:49 PM EST - Market closed
BEDU Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 1,764 | 1,755 | 1,772 | 1,439 | 1,402 | 1,476 | Upgrade
|
| Revenue Growth (YoY) | -18.50% | -0.95% | 23.12% | 2.68% | -5.05% | 121.46% | Upgrade
|
| Cost of Revenue | 1,255 | 1,252 | 1,305 | 1,069 | 1,180 | 1,060 | Upgrade
|
| Gross Profit | 508.41 | 503.59 | 467.43 | 370.67 | 221.52 | 416.81 | Upgrade
|
| Selling, General & Admin | 473.2 | 469.05 | 512.88 | 458.82 | 535.88 | 562.6 | Upgrade
|
| Other Operating Expenses | 3.69 | 4.54 | -34.73 | -1.94 | -10.2 | -8.13 | Upgrade
|
| Operating Expenses | 476.89 | 473.58 | 478.15 | 456.87 | 525.68 | 554.47 | Upgrade
|
| Operating Income | 31.52 | 30 | -10.72 | -86.21 | -304.16 | -137.66 | Upgrade
|
| Interest Expense | -1.32 | -1.32 | -5.45 | -126.03 | -169.69 | -162.91 | Upgrade
|
| Interest & Investment Income | 0.15 | - | - | 134.35 | 129.58 | 54.17 | Upgrade
|
| Earnings From Equity Investments | -7.86 | -7.88 | -0.34 | -0.15 | -1.02 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.07 | -4.01 | -7.38 | -7.42 | -10.14 | -10.36 | Upgrade
|
| EBT Excluding Unusual Items | 18.43 | 16.8 | -23.89 | -85.46 | -355.44 | -257.36 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8.86 | -15.58 | -12.77 | Upgrade
|
| Impairment of Goodwill | -593.75 | -593.75 | -147.12 | -419.81 | -84.73 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.52 | -2.52 | -0.81 | - | - | - | Upgrade
|
| Asset Writedown | -264.93 | -264.93 | -12.89 | -119.97 | - | - | Upgrade
|
| Other Unusual Items | 8.24 | 8.24 | 9.05 | 2.26 | 14.77 | 26.63 | Upgrade
|
| Pretax Income | -834.54 | -836.16 | -175.66 | -631.84 | -440.97 | -243.51 | Upgrade
|
| Income Tax Expense | 33.54 | 32.91 | 183.21 | 55.14 | 94.18 | 63.82 | Upgrade
|
| Earnings From Continuing Operations | -868.08 | -869.07 | -358.86 | -686.98 | -535.15 | -307.32 | Upgrade
|
| Earnings From Discontinued Operations | -143.1 | -144.51 | -35.45 | -22.99 | 369.34 | 471.5 | Upgrade
|
| Net Income to Company | -1,011 | -1,014 | -394.31 | -709.97 | -165.8 | 164.17 | Upgrade
|
| Minority Interest in Earnings | 17.26 | 17.3 | -0.82 | 0.63 | 113 | -3.17 | Upgrade
|
| Net Income | -993.92 | -996.28 | -395.13 | -709.34 | -52.81 | 161.01 | Upgrade
|
| Net Income to Common | -993.92 | -996.28 | -395.13 | -709.34 | -52.81 | 161.01 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -33.22% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | - | - | -0.02% | -0.44% | -0.78% | -1.77% | Upgrade
|
| EPS (Basic) | -33.50 | -33.58 | -13.32 | -23.90 | -1.77 | 5.36 | Upgrade
|
| EPS (Diluted) | -33.50 | -33.58 | -13.32 | -23.90 | -1.77 | 5.36 | Upgrade
|
| EPS Growth | - | - | - | - | - | -32.02% | Upgrade
|
| Free Cash Flow | 84.26 | 80.93 | -57.11 | -42.47 | 540.14 | 341.46 | Upgrade
|
| Free Cash Flow Per Share | 2.84 | 2.73 | -1.93 | -1.43 | 18.12 | 11.37 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.101 | 3.287 | Upgrade
|
| Dividend Growth | - | - | - | - | -5.66% | 14.86% | Upgrade
|
| Gross Margin | 28.82% | 28.69% | 26.38% | 25.75% | 15.80% | 28.23% | Upgrade
|
| Operating Margin | 1.79% | 1.71% | -0.60% | -5.99% | -21.70% | -9.32% | Upgrade
|
| Profit Margin | -56.35% | -56.76% | -22.30% | -49.28% | -3.77% | 10.91% | Upgrade
|
| Free Cash Flow Margin | 4.78% | 4.61% | -3.22% | -2.95% | 38.53% | 23.13% | Upgrade
|
| EBITDA | 94.59 | 93.09 | 73.2 | 29.73 | -82.43 | 59.77 | Upgrade
|
| EBITDA Margin | 5.36% | 5.30% | 4.13% | 2.07% | -5.88% | 4.05% | Upgrade
|
| D&A For EBITDA | 63.07 | 63.09 | 83.92 | 115.93 | 221.74 | 197.43 | Upgrade
|
| EBIT | 31.52 | 30 | -10.72 | -86.21 | -304.16 | -137.66 | Upgrade
|
| EBIT Margin | 1.79% | 1.71% | -0.60% | -5.99% | -21.70% | -9.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.