Bright Scholar Education Holdings Limited (BEDU)

BEDU Income Statement

Financials in millions GBP. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Revenue	178.26	188.41	192.66	179.47	157.68	161.3
Revenue Growth (YoY)	-27.73%	-2.21%	7.35%	13.82%	-2.25%	110.93%
Cost of Revenue	129.92	134.35	141.84	133.25	132.76	115.76
Gross Profit	48.34	54.06	50.82	46.22	24.92	45.54
Selling, General & Admin	45.26	50.35	55.76	57.21	60.28	61.47
Other Operating Expenses	1.16	0.49	-3.78	-0.24	-1.15	-0.89
Operating Expenses	46.42	50.84	51.98	56.97	59.13	60.58
Operating Income	1.92	3.22	-1.17	-10.75	-34.21	-15.04
Interest Expense	-	-0.14	-0.59	-15.71	-19.09	-17.8
Interest & Investment Income	0.28	-	-	16.75	14.58	5.92
Earnings From Equity Investments	-0.87	-0.85	-0.04	-0.02	-0.11	-0.07
Other Non Operating Income (Expenses)	-0.79	-0.43	-0.8	-0.93	-1.14	-1.13
EBT Excluding Unusual Items	0.54	1.8	-2.6	-10.66	-39.98	-28.12
Merger & Restructuring Charges	-	-	-	-1.1	-1.75	-1.4
Impairment of Goodwill	-64.79	-63.73	-15.99	-52.35	-9.53	-
Gain (Loss) on Sale of Investments	-0.27	-0.27	-0.09	-	-	-
Asset Writedown	-28.91	-28.44	-1.4	-14.96	-	-
Other Unusual Items	0.9	0.88	0.98	0.28	1.66	2.91
Pretax Income	-92.53	-89.76	-19.1	-78.79	-49.6	-26.6
Income Tax Expense	1.06	3.53	19.92	6.88	10.59	6.97
Earnings From Continuing Operations	-93.59	-93.29	-39.01	-85.66	-60.19	-33.58
Earnings From Discontinued Operations	-16.43	-15.51	-3.85	-2.87	41.54	51.51
Net Income to Company	-110.03	-108.8	-42.87	-88.53	-18.65	17.94
Minority Interest in Earnings	1.87	1.86	-0.09	0.08	12.71	-0.35
Net Income	-108.15	-106.94	-42.96	-88.45	-5.94	17.59
Net Income to Common	-108.15	-106.94	-42.96	-88.45	-5.94	17.59
Net Income Growth	-	-	-	-	-	-36.39%
Shares Outstanding (Basic)	30	30	30	30	30	30
Shares Outstanding (Diluted)	30	30	30	30	30	30
Shares Change (YoY)	-	-	-0.02%	-0.44%	-0.78%	-1.77%
EPS (Basic)	-3.65	-3.60	-1.45	-2.98	-0.20	0.59
EPS (Diluted)	-3.65	-3.60	-1.45	-2.98	-0.20	0.59
EPS Growth	-	-	-	-	-	-35.25%
Free Cash Flow	9.64	8.69	-6.21	-5.3	60.76	37.31
Free Cash Flow Per Share	0.33	0.29	-0.21	-0.18	2.04	1.24
Dividend Per Share	-	-	-	-	0.349	0.359
Dividend Growth	-	-	-	-	-2.87%	9.40%
Gross Margin	27.12%	28.69%	26.38%	25.75%	15.80%	28.23%
Operating Margin	1.07%	1.71%	-0.60%	-5.99%	-21.70%	-9.32%
Profit Margin	-60.67%	-56.76%	-22.30%	-49.28%	-3.77%	10.91%
Free Cash Flow Margin	5.41%	4.61%	-3.22%	-2.95%	38.53%	23.13%
EBITDA	8.64	9.99	7.96	3.71	-9.27	6.53
EBITDA Margin	4.85%	5.30%	4.13%	2.07%	-5.88%	4.05%
D&A For EBITDA	6.72	6.77	9.12	14.46	24.94	21.57
EBIT	1.92	3.22	-1.17	-10.75	-34.21	-15.04
EBIT Margin	1.07%	1.71%	-0.60%	-5.99%	-21.70%	-9.32%

Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q