Bright Scholar Education Holdings Limited (BEDU)
NYSE: BEDU · Real-Time Price · USD
1.960
+0.017 (0.88%)
Nov 4, 2024, 4:00 PM EST - Market closed
BEDU Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Revenue | 2,208 | 2,124 | 1,714 | 1,402 | 1,476 | 666.65 | Upgrade
|
| Revenue Growth (YoY) | 12.26% | 23.91% | 22.27% | -5.05% | 121.46% | -61.22% | Upgrade
|
| Cost of Revenue | 1,531 | 1,526 | 1,237 | 1,180 | 1,060 | 476.14 | Upgrade
|
| Gross Profit | 676.99 | 597.33 | 476.66 | 221.52 | 416.81 | 190.51 | Upgrade
|
| Selling, General & Admin | 611.19 | 617.18 | 539.89 | 535.88 | 562.6 | 392.54 | Upgrade
|
| Other Operating Expenses | -2.24 | -46.99 | -3.08 | -10.2 | -8.13 | -2.18 | Upgrade
|
| Operating Expenses | 608.95 | 570.19 | 536.81 | 525.68 | 554.47 | 390.37 | Upgrade
|
| Operating Income | 68.04 | 27.14 | -60.15 | -304.16 | -137.66 | -199.86 | Upgrade
|
| Interest Expense | -1.24 | -7.37 | -127.84 | -169.69 | -162.91 | - | Upgrade
|
| Interest & Investment Income | 5.67 | 0.06 | 135.31 | 129.58 | 54.17 | 33.86 | Upgrade
|
| Earnings From Equity Investments | 0.14 | -0.34 | -39.75 | -1.02 | -0.6 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.8 | -6.68 | -5.81 | -10.14 | -10.36 | -5.03 | Upgrade
|
| EBT Excluding Unusual Items | 68.82 | 12.82 | -98.24 | -355.44 | -257.36 | -171.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | -8.86 | -15.58 | -12.77 | - | Upgrade
|
| Impairment of Goodwill | -340.85 | -207.83 | -419.81 | -84.73 | - | - | Upgrade
|
| Asset Writedown | -14.94 | -14.94 | -119.97 | - | - | - | Upgrade
|
| Other Unusual Items | 9.05 | 9.05 | 2.26 | 14.77 | 26.63 | 9.03 | Upgrade
|
| Pretax Income | -277.08 | -200.91 | -644.62 | -440.97 | -243.51 | -162.24 | Upgrade
|
| Income Tax Expense | 91.41 | 185.92 | 58.92 | 94.18 | 63.82 | 64.91 | Upgrade
|
| Earnings From Continuing Operations | -368.49 | -386.82 | -703.54 | -535.15 | -307.32 | -227.15 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 369.34 | 471.5 | 479.91 | Upgrade
|
| Net Income to Company | -368.49 | -386.82 | -703.54 | -165.8 | 164.17 | 252.76 | Upgrade
|
| Minority Interest in Earnings | 15.47 | -8.31 | -5.8 | 113 | -3.17 | -11.66 | Upgrade
|
| Net Income | -353.02 | -395.13 | -709.34 | -52.81 | 161.01 | 241.1 | Upgrade
|
| Net Income to Common | -353.02 | -395.13 | -709.34 | -52.81 | 161.01 | 241.1 | Upgrade
|
| Net Income Growth | - | - | - | - | -33.22% | -2.38% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.02% | -0.44% | -0.78% | -1.77% | 0.11% | Upgrade
|
| EPS (Basic) | -11.90 | -13.32 | -23.90 | -1.77 | 5.36 | 7.88 | Upgrade
|
| EPS (Diluted) | -11.90 | -13.32 | -23.90 | -1.77 | 5.36 | 7.88 | Upgrade
|
| EPS Growth | - | - | - | - | -32.02% | -2.43% | Upgrade
|
| Free Cash Flow | -50.1 | -57.11 | -42.47 | 540.14 | 341.46 | 709.78 | Upgrade
|
| Free Cash Flow Per Share | -1.69 | -1.93 | -1.43 | 18.12 | 11.37 | 23.21 | Upgrade
|
| Dividend Per Share | - | - | - | 3.101 | 3.287 | 2.862 | Upgrade
|
| Dividend Growth | - | - | - | -5.66% | 14.86% | - | Upgrade
|
| Gross Margin | 30.66% | 28.13% | 27.81% | 15.80% | 28.23% | 28.58% | Upgrade
|
| Operating Margin | 3.08% | 1.28% | -3.51% | -21.70% | -9.32% | -29.98% | Upgrade
|
| Profit Margin | -15.99% | -18.61% | -41.39% | -3.77% | 10.91% | 36.17% | Upgrade
|
| Free Cash Flow Margin | -2.27% | -2.69% | -2.48% | 38.53% | 23.13% | 106.47% | Upgrade
|
| EBITDA | 138.01 | 111.06 | 55.78 | -82.43 | 59.77 | -69.04 | Upgrade
|
| EBITDA Margin | 6.25% | 5.23% | 3.25% | -5.88% | 4.05% | -10.36% | Upgrade
|
| D&A For EBITDA | 69.97 | 83.92 | 115.93 | 221.74 | 197.43 | 130.82 | Upgrade
|
| EBIT | 68.04 | 27.14 | -60.15 | -304.16 | -137.66 | -199.86 | Upgrade
|
| EBIT Margin | 3.08% | 1.28% | -3.51% | -21.70% | -9.32% | -29.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.