Bright Scholar Education Holdings Limited (BEDU)
NYSE: BEDU · IEX Real-Time Price · USD
1.990
-0.120 (-5.69%)
Jul 26, 2024, 3:57 PM EDT - Market closed
BEDU Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Year Ending | TTM | Aug 31, 2023 | Aug 31, 2022 | Aug 31, 2021 | Aug 31, 2020 | Aug 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Revenue | 2,240 | 2,124 | 1,714 | 1,402 | 1,476 | 666.65 | Upgrade
|
| Revenue Growth (YoY) | 23.24% | 23.91% | 22.27% | -5.05% | 121.46% | -61.22% | Upgrade
|
| Cost of Revenue | 1,573 | 1,526 | 1,237 | 1,180 | 1,060 | 476.14 | Upgrade
|
| Gross Profit | 667.27 | 597.33 | 476.66 | 221.52 | 416.81 | 190.51 | Upgrade
|
| Selling, General & Admin | 606.22 | 617.18 | 539.89 | 535.88 | 562.6 | 392.54 | Upgrade
|
| Other Operating Expenses | -32.21 | -46.99 | -3.08 | -10.2 | -8.13 | -2.18 | Upgrade
|
| Operating Expenses | 574 | 570.19 | 536.81 | 525.68 | 554.47 | 390.37 | Upgrade
|
| Operating Income | 93.26 | 27.14 | -60.15 | -304.16 | -137.66 | -199.86 | Upgrade
|
| Interest Expense | -4.07 | -7.37 | -127.84 | -169.69 | -162.91 | - | Upgrade
|
| Interest & Investment Income | 0.54 | 0.06 | 135.31 | 129.58 | 54.17 | 33.86 | Upgrade
|
| Earnings From Equity Investments | 0.13 | -0.34 | -39.75 | -1.02 | -0.6 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.31 | -6.68 | -5.81 | -10.14 | -10.36 | -5.03 | Upgrade
|
| EBT Excluding Unusual Items | 82.55 | 12.82 | -98.24 | -355.44 | -257.36 | -171.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | -8.86 | -15.58 | -12.77 | - | Upgrade
|
| Impairment of Goodwill | -207.83 | -207.83 | -419.81 | -84.73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.46 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -14.94 | -14.94 | -119.97 | - | - | - | Upgrade
|
| Other Unusual Items | 9.05 | 9.05 | 2.26 | 14.77 | 26.63 | 9.03 | Upgrade
|
| Pretax Income | -129.72 | -200.91 | -644.62 | -440.97 | -243.51 | -162.24 | Upgrade
|
| Income Tax Expense | 186.2 | 185.92 | 58.92 | 94.18 | 63.82 | 64.91 | Upgrade
|
| Earnings From Continuing Operations | -315.91 | -386.82 | -703.54 | -535.15 | -307.32 | -227.15 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 369.34 | 471.5 | 479.91 | Upgrade
|
| Net Income to Company | -315.91 | -386.82 | -703.54 | -165.8 | 164.17 | 252.76 | Upgrade
|
| Minority Interest in Earnings | -9.14 | -8.31 | -5.8 | 113 | -3.17 | -11.66 | Upgrade
|
| Net Income | -325.05 | -395.13 | -709.34 | -52.81 | 161.01 | 241.1 | Upgrade
|
| Net Income to Common | -325.05 | -395.13 | -709.34 | -52.81 | 161.01 | 241.1 | Upgrade
|
| Net Income Growth | - | - | - | - | -33.22% | -2.38% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.02% | -0.44% | -0.78% | -1.77% | 0.11% | Upgrade
|
| EPS (Basic) | -10.96 | -13.32 | -23.90 | -1.77 | 5.36 | 7.88 | Upgrade
|
| EPS (Diluted) | -10.96 | -13.32 | -23.90 | -1.77 | 5.36 | 7.88 | Upgrade
|
| EPS Growth | - | - | - | - | -32.02% | -2.43% | Upgrade
|
| Free Cash Flow | -154.3 | -57.11 | -42.47 | 540.14 | 341.46 | 709.78 | Upgrade
|
| Free Cash Flow Per Share | -5.20 | -1.93 | -1.43 | 18.12 | 11.37 | 23.21 | Upgrade
|
| Dividend Per Share | - | - | - | 3.101 | 3.287 | 2.862 | Upgrade
|
| Dividend Growth | - | - | - | -5.66% | 14.86% | - | Upgrade
|
| Gross Margin | 29.78% | 28.13% | 27.81% | 15.80% | 28.23% | 28.58% | Upgrade
|
| Operating Margin | 4.16% | 1.28% | -3.51% | -21.70% | -9.32% | -29.98% | Upgrade
|
| Profit Margin | -14.51% | -18.61% | -41.39% | -3.77% | 10.91% | 36.17% | Upgrade
|
| Free Cash Flow Margin | -6.89% | -2.69% | -2.48% | 38.53% | 23.13% | 106.47% | Upgrade
|
| EBITDA | 177.46 | 111.06 | 55.78 | -82.43 | 59.77 | -69.04 | Upgrade
|
| EBITDA Margin | 7.92% | 5.23% | 3.25% | -5.88% | 4.05% | -10.36% | Upgrade
|
| D&A For EBITDA | 84.2 | 83.92 | 115.93 | 221.74 | 197.43 | 130.82 | Upgrade
|
| EBIT | 93.26 | 27.14 | -60.15 | -304.16 | -137.66 | -199.86 | Upgrade
|
| EBIT Margin | 4.16% | 1.28% | -3.51% | -21.70% | -9.32% | -29.98% | Upgrade
|
Source: S&P Capital IQ. Standard template.