Brookfield Renewable Corporation (BEPC)

Brookfield Renewable Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	3,924	4,142	3,967	3,778	3,367	3,087
Other Revenue	-1	-	-	-	60	99
Revenue	3,923	4,142	3,967	3,778	3,427	3,186
Revenue Growth (YoY)	-2.82%	4.41%	5.00%	10.24%	7.56%	-3.60%
Selling, General & Admin	108	106	88	169	175	152
Depreciation & Amortization	1,224	1,262	1,342	1,179	1,115	1,065
Other Operating Expenses	1,651	1,767	1,466	1,174	1,185	1,061
Total Operating Expenses	2,983	3,135	2,896	2,522	2,475	2,278
Operating Income	940	1,007	1,071	1,256	952	908
Interest Expense	-1,717	-1,667	-1,258	-1,032	-900	-816
Interest Income	101	101	87	32	-	-
Net Interest Expense	-1,616	-1,566	-1,171	-1,000	-900	-816
Income (Loss) on Equity Investments	-11	-24	-8	6	2	-4
Currency Exchange Gain (Loss)	188	238	159	-65	-27	74
Other Non-Operating Income (Expenses)	-8	35	21	-67	-149	-219
EBT Excluding Unusual Items	-507	-310	72	130	-122	-57
Total Merger & Restructuring Charges	-4	-4	-3	-	-	-
Gain (Loss) on Sale of Investments	-	-	370	-	-	-
Gain (Loss) on Sale of Assets	324	324	72	-	-	-
Asset Writedown	-103	-103	-46	-5	-73	-43
Legal Settlements	-	-	-	-	-55	-231
Other Unusual Items	368	693	-84	1,843	1,267	-2,561
Pretax Income	78	600	381	1,968	1,017	-2,892
Income Tax Expense	141	167	73	118	87	-73
Earnings From Continuing Ops.	-63	433	308	1,850	930	-2,819
Minority Interest in Earnings	-187	-197	-489	-347	16	81
Net Income	-250	236	-181	1,503	946	-2,738
Net Income to Common	-250	236	-181	1,503	946	-2,738
Net Income Growth	-	-	-	58.88%	-	-
Shares Outstanding (Basic)	339	339	374	362	362	362
Shares Outstanding (Diluted)	339	339	374	362	362	362
Shares Change (YoY)	-9.29%	-9.28%	3.40%	0.00%	0.01%	-
EPS (Basic)	-0.74	0.70	-0.48	4.15	2.61	-7.57
EPS (Diluted)	-0.74	0.70	-0.48	4.15	2.61	-7.57
EPS Growth	-	-	-	58.87%	-	-
Free Cash Flow	-518	-400	575	437	-959	619
Free Cash Flow Per Share	-1.53	-1.18	1.54	1.21	-2.65	1.71
Dividend Per Share	1.456	1.438	1.367	1.298	1.231	0.593
Dividend Growth	5.32%	5.16%	5.39%	5.38%	107.60%	-
Profit Margin	-6.37%	5.70%	-4.56%	39.78%	27.60%	-85.94%
Free Cash Flow Margin	-13.20%	-9.66%	14.49%	11.57%	-27.98%	19.43%
EBITDA	2,164	2,269	2,413	2,435	2,067	1,973
EBITDA Margin	55.16%	54.78%	60.83%	64.45%	60.31%	61.93%
D&A For EBITDA	1,224	1,262	1,342	1,179	1,115	1,065
EBIT	940	1,007	1,071	1,256	952	908
EBIT Margin	23.96%	24.31%	27.00%	33.25%	27.78%	28.50%
Effective Tax Rate	180.77%	27.83%	19.16%	6.00%	8.55%	-

Updated May 2, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q