Brookfield Renewable Corporation (BEPC)
NYSE: BEPC · Real-Time Price · USD
27.37
-0.86 (-3.05%)
At close: May 5, 2025, 4:00 PM
27.25
-0.12 (-0.44%)
Pre-market: May 6, 2025, 7:23 AM EDT
Brookfield Renewable Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 3,924 | 4,142 | 3,967 | 3,778 | 3,367 | 3,087 | Upgrade
|
| Other Revenue | 428 | 429 | 562 | 50 | 60 | 99 | Upgrade
|
| Revenue | 4,352 | 4,571 | 4,529 | 3,828 | 3,427 | 3,186 | Upgrade
|
| Revenue Growth (YoY) | -5.37% | 0.93% | 18.31% | 11.70% | 7.56% | -3.60% | Upgrade
|
| Selling, General & Admin | 108 | 106 | 88 | 169 | 175 | 152 | Upgrade
|
| Depreciation & Amortization | 1,224 | 1,262 | 1,342 | 1,179 | 1,115 | 1,065 | Upgrade
|
| Other Operating Expenses | 1,651 | 1,767 | 1,466 | 1,174 | 1,185 | 1,061 | Upgrade
|
| Total Operating Expenses | 2,983 | 3,135 | 2,896 | 2,522 | 2,475 | 2,278 | Upgrade
|
| Operating Income | 1,369 | 1,436 | 1,633 | 1,306 | 952 | 908 | Upgrade
|
| Interest Expense | -1,717 | -1,667 | -1,258 | -1,032 | -900 | -816 | Upgrade
|
| Net Interest Expense | -1,717 | -1,667 | -1,258 | -1,032 | -900 | -816 | Upgrade
|
| Income (Loss) on Equity Investments | -11 | -24 | -8 | 6 | 2 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | 188 | 238 | 159 | -65 | -27 | 74 | Upgrade
|
| Other Non-Operating Income (Expenses) | -12 | 31 | -12 | -85 | -149 | -219 | Upgrade
|
| EBT Excluding Unusual Items | -183 | 14 | 514 | 130 | -122 | -57 | Upgrade
|
| Total Merger & Restructuring Charges | -4 | -4 | -3 | - | - | - | Upgrade
|
| Asset Writedown | -103 | -103 | -46 | -5 | -73 | -43 | Upgrade
|
| Legal Settlements | - | - | - | - | -55 | -231 | Upgrade
|
| Other Unusual Items | 368 | 693 | -84 | 1,843 | 1,267 | -2,561 | Upgrade
|
| Pretax Income | 78 | 600 | 381 | 1,968 | 1,017 | -2,892 | Upgrade
|
| Income Tax Expense | 141 | 167 | 73 | 118 | 87 | -73 | Upgrade
|
| Earnings From Continuing Ops. | -63 | 433 | 308 | 1,850 | 930 | -2,819 | Upgrade
|
| Minority Interest in Earnings | -187 | -197 | -489 | -347 | 16 | 81 | Upgrade
|
| Net Income | -250 | 236 | -181 | 1,503 | 946 | -2,738 | Upgrade
|
| Net Income to Common | -250 | 236 | -181 | 1,503 | 946 | -2,738 | Upgrade
|
| Net Income Growth | - | - | - | 58.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 339 | 339 | 374 | 362 | 362 | 362 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 339 | 374 | 362 | 362 | 362 | Upgrade
|
| Shares Change (YoY) | -9.29% | -9.28% | 3.40% | 0.00% | 0.01% | - | Upgrade
|
| EPS (Basic) | -0.74 | 0.70 | -0.48 | 4.15 | 2.61 | -7.57 | Upgrade
|
| EPS (Diluted) | -0.74 | 0.70 | -0.48 | 4.15 | 2.61 | -7.57 | Upgrade
|
| EPS Growth | - | - | - | 58.87% | - | - | Upgrade
|
| Free Cash Flow | -518 | -400 | 575 | 437 | -959 | 619 | Upgrade
|
| Free Cash Flow Per Share | -1.53 | -1.18 | 1.54 | 1.21 | -2.65 | 1.71 | Upgrade
|
| Dividend Per Share | 1.456 | 1.438 | 1.367 | 1.298 | 1.231 | 0.593 | Upgrade
|
| Dividend Growth | 5.32% | 5.16% | 5.39% | 5.38% | 107.60% | - | Upgrade
|
| Profit Margin | -5.74% | 5.16% | -4.00% | 39.26% | 27.60% | -85.94% | Upgrade
|
| Free Cash Flow Margin | -11.90% | -8.75% | 12.70% | 11.42% | -27.98% | 19.43% | Upgrade
|
| EBITDA | 2,593 | 2,698 | 2,975 | 2,485 | 2,067 | 1,973 | Upgrade
|
| EBITDA Margin | 59.58% | 59.02% | 65.69% | 64.92% | 60.31% | 61.93% | Upgrade
|
| D&A For EBITDA | 1,224 | 1,262 | 1,342 | 1,179 | 1,115 | 1,065 | Upgrade
|
| EBIT | 1,369 | 1,436 | 1,633 | 1,306 | 952 | 908 | Upgrade
|
| EBIT Margin | 31.46% | 31.41% | 36.06% | 34.12% | 27.78% | 28.50% | Upgrade
|
| Effective Tax Rate | 180.77% | 27.83% | 19.16% | 6.00% | 8.55% | - | Upgrade
|
Updated May 2, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.