Brookfield Renewable Corporation (BEPC)

Brookfield Renewable Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	4,551	4,551	3,871	3,427	3,186	3,305
Revenue Growth (YoY)	17.57%	17.57%	12.96%	7.56%	-3.60%	9.44%
Cost of Revenue	1,466	1,466	1,174	1,185	1,061	1,053
Gross Profit	3,085	3,085	2,697	2,242	2,125	2,252
Selling, General & Admin	88	88	169	175	152	109
Other Operating Expenses	1,342	1,342	1,179	1,115	1,065	983
Operating Expenses	1,430	1,430	1,348	1,290	1,217	1,092
Operating Income	1,655	1,655	1,349	952	908	1,160
Interest Expense / Income	1,258	1,258	1,032	900	816	701
Other Expense / Income	505	505	-1,304	-981	2,903	227
Pretax Income	-108	-108	1,621	1,033	-2,811	232
Income Tax	73	73	118	87	-73	67
Net Income	-181	-181	1,503	946	-2,738	165
Net Income Growth	-	-	58.88%	-	-	129.17%
Shares Outstanding (Basic)	362	362	362	362	306	306
Shares Change	0.00%	0.00%	-0.00%	18.13%	-	-
Free Cash Flow	684	684	529	-583	636	950
Free Cash Flow Per Share	1.89	1.89	1.46	-1.61	2.08	3.10
Dividend Per Share	1.013	1.013	1.280	1.215	0.579	-
Dividend Growth	-20.86%	-20.86%	5.35%	109.84%	-	-
Gross Margin	67.79%	67.79%	69.67%	65.42%	66.70%	68.14%
Operating Margin	36.37%	36.37%	34.85%	27.78%	28.50%	35.10%
Profit Margin	-3.98%	-3.98%	38.83%	27.60%	-85.94%	4.99%
Free Cash Flow Margin	15.03%	15.03%	13.67%	-17.01%	19.96%	28.74%
Effective Tax Rate	-	-	7.28%	8.42%	-	28.88%
EBITDA	2,492	2,492	3,832	3,048	-930	1,916
EBITDA Margin	54.76%	54.76%	98.99%	88.94%	-29.19%	57.97%
Depreciation & Amortization	1,342	1,342	1,179	1,115	1,065	983
EBIT	1,150	1,150	2,653	1,933	-1,995	933
EBIT Margin	25.27%	25.27%	68.54%	56.41%	-62.62%	28.23%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).