| 651 | 682 | 624 | 627 | 642 | 525 |
| 54 | 60 | 88 | 2 | - | - |
| 2,525 | 2,157 | 1,866 | 1,930 | 1,121 | 1,050 |
| 184 | 162 | 102 | 140 | 141 | 107 |
| 33 | 32 | 35 | 65 | 18 | 20 |
| 66 | 56 | 50 | 76 | 53 | 83 |
| 42 | 21 | 39 | 165 | 44 | 59 |
| 2,420 | 773 | 310 | 293 | 1,407 | 492 |
| 5,975 | 3,943 | 3,114 | 3,298 | 3,426 | 2,336 |
Property, Plant & Equipment | 38,456 | 39,699 | 38,696 | 44,038 | 37,828 | 37,915 |
| 825 | 809 | 692 | 854 | 723 | 849 |
| - | - | - | 7 | 208 | 218 |
| 948 | 1,014 | 753 | 644 | 451 | 455 |
Long-Term Deferred Tax Assets | 185 | 179 | 56 | 102 | 70 | 86 |
Long-Term Accounts Receivable | - | - | - | 9 | 9 | 10 |
| 605 | 623 | 818 | 469 | 573 | 117 |
|
| 1,315 | 1,349 | 716 | 640 | 618 | 767 |
| 271 | 301 | 307 | 517 | 343 | 266 |
Current Portion of Long-Term Debt | 2,326 | 2,772 | 1,282 | 1,891 | 1,299 | 1,452 |
Current Portion of Leases | 29 | 29 | 25 | 31 | 26 | 25 |
Current Income Taxes Payable | 22 | 23 | 9 | 35 | 74 | 3 |
Other Current Liabilities | 13,975 | 10,979 | 8,915 | 5,221 | 4,891 | 6,462 |
Total Current Liabilities | 17,938 | 15,453 | 11,254 | 8,335 | 7,251 | 8,975 |
| 12,669 | 12,492 | 12,493 | 14,181 | 12,416 | 12,060 |
| - | 271 | 293 | 470 | 338 | 346 |
Pension & Post-Retirement Benefits | - | 52 | 46 | 57 | 43 | 64 |
Long-Term Deferred Tax Liabilities | 7,410 | 7,339 | 6,493 | 5,819 | 5,263 | 5,020 |
Other Long-Term Liabilities | 1,994 | 1,428 | 1,442 | 3,430 | 1,153 | 1,296 |
|
| -12,756 | -10,619 | -7,825 | -3,477 | -3,186 | -4,834 |
Comprehensive Income & Other | 10,124 | 10,213 | 9,166 | 9,264 | 9,059 | 8,501 |
| -2,632 | -406 | 1,341 | 5,787 | 5,873 | 3,667 |
| 9,615 | 9,638 | 10,767 | 11,342 | 10,951 | 10,558 |
|
Total Liabilities & Equity | 46,994 | 46,267 | 44,129 | 49,421 | 43,288 | 41,986 |
| 15,024 | 15,564 | 14,093 | 16,573 | 14,079 | 13,883 |
| -14,319 | -14,822 | -13,381 | -15,944 | -13,437 | -13,358 |
| -41.85 | -43.68 | -39.43 | -42.62 | -37.14 | -36.92 |
Filing Date Shares Outstanding | 342.12 | 339.35 | 339.38 | 374.11 | 361.82 | 361.8 |
Total Common Shares Outstanding | 342.12 | 339.35 | 339.38 | 374.11 | 361.82 | 361.8 |
| -11,963 | -11,510 | -8,140 | -5,037 | -3,825 | -6,639 |
| -7.69 | -1.20 | 3.95 | 15.47 | 16.23 | 10.14 |
| -3,457 | -1,215 | 649 | 4,926 | 4,942 | 2,600 |
Tangible Book Value Per Share | -10.10 | -3.58 | 1.91 | 13.17 | 13.66 | 7.19 |