| 3,704 | 3,728 | 4,142 | 3,967 | 3,778 | 3,367 |
| 3,704 | 3,728 | 4,142 | 3,967 | 3,778 | 3,367 |
| -5.61% | -9.99% | 4.41% | 5.00% | 12.21% | 5.68% |
| 133 | 110 | 106 | 88 | 169 | 175 |
Depreciation & Amortization | 1,227 | 1,240 | 1,262 | 1,342 | 1,179 | 1,115 |
| 1,542 | 1,495 | 1,767 | 1,466 | 1,174 | 1,185 |
| 2,902 | 2,845 | 3,135 | 2,896 | 2,522 | 2,475 |
| 802 | 883 | 1,007 | 1,071 | 1,256 | 892 |
| -1,632 | -1,672 | -1,667 | -1,258 | -1,032 | -900 |
| 137 | 137 | 101 | 87 | 32 | 20 |
| -1,495 | -1,535 | -1,566 | -1,171 | -1,000 | -880 |
Income (Loss) on Equity Investments | -12 | -8 | -24 | -8 | 6 | 2 |
Currency Exchange Gain (Loss) | 42 | 91 | 238 | 159 | -65 | -27 |
Other Non-Operating Income (Expenses) | 9 | -18 | 35 | 391 | -67 | -109 |
EBT Excluding Unusual Items | -654 | -587 | -310 | 442 | 130 | -122 |
Total Merger & Restructuring Charges | -5 | -5 | -4 | -3 | - | - |
Gain (Loss) on Sale of Assets | - | - | 324 | 72 | - | - |
| -103 | -103 | -103 | -46 | -5 | -73 |
| - | - | - | - | - | -55 |
| -3,919 | -1,661 | 693 | -84 | 1,843 | 1,267 |
| -4,681 | -2,356 | 600 | 381 | 1,968 | 1,017 |
| -41 | -13 | 167 | 73 | 118 | 87 |
Earnings From Continuing Ops. | -4,640 | -2,343 | 433 | 308 | 1,850 | 930 |
Minority Interest in Earnings | 105 | -1 | -197 | -489 | -347 | 16 |
| -4,535 | -2,344 | 236 | -181 | 1,503 | 946 |
| -4,535 | -2,344 | 236 | -181 | 1,503 | 946 |
| - | - | - | - | 58.88% | - |
Shares Outstanding (Basic) | 342 | 339 | 339 | 374 | 362 | 362 |
Shares Outstanding (Diluted) | 342 | 339 | 339 | 374 | 362 | 362 |
| 0.82% | -0.01% | -9.28% | 3.40% | 0.00% | 0.01% |
| -13.26 | -6.91 | 0.70 | -0.48 | 4.15 | 2.61 |
| -13.26 | -6.91 | 0.70 | -0.48 | 4.15 | 2.61 |
| - | - | - | - | 58.87% | - |
| -636 | -636 | -400 | 575 | 437 | -959 |
| -1.86 | -1.87 | -1.18 | 1.54 | 1.21 | -2.65 |
| 1.530 | 1.511 | 1.438 | 1.367 | 1.298 | 1.231 |
| 5.08% | 5.08% | 5.16% | 5.39% | 5.38% | 107.60% |
| -122.44% | -62.88% | 5.70% | -4.56% | 39.78% | 28.10% |
| -17.17% | -17.06% | -9.66% | 14.49% | 11.57% | -28.48% |
| 2,029 | 2,123 | 2,269 | 2,413 | 2,435 | 2,007 |
| 54.78% | 56.95% | 54.78% | 60.83% | 64.45% | 59.61% |
| 1,227 | 1,240 | 1,262 | 1,342 | 1,179 | 1,115 |
| 802 | 883 | 1,007 | 1,071 | 1,256 | 892 |
| 21.65% | 23.69% | 24.31% | 27.00% | 33.25% | 26.49% |
| - | - | 27.83% | 19.16% | 6.00% | 8.55% |