| 556 | 624 | 627 | 642 | 525 | 355 | |
| 93 | 88 | 2 | - | - | - | |
| 2,580 | 1,866 | 1,930 | 1,121 | 1,050 | 883 | |
| 106 | 102 | 140 | 141 | 107 | 85 | |
| 49 | 35 | 65 | 18 | 20 | 22 | |
| 53 | 50 | 76 | 53 | 83 | 45 | |
| 31 | 39 | 165 | 44 | 59 | 154 | |
| 235 | 310 | 293 | 1,407 | 492 | 40 | |
| 3,703 | 3,114 | 3,298 | 3,426 | 2,336 | 1,584 | |
Property, Plant & Equipment | 40,094 | 38,696 | 44,038 | 37,828 | 37,915 | 36,097 | |
| 755 | 692 | 854 | 723 | 849 | 970 | |
| - | 5 | 7 | 208 | 218 | 233 | |
| 816 | 753 | 644 | 451 | 455 | 372 | |
Long-Term Deferred Tax Assets | 87 | 56 | 102 | 70 | 86 | 40 | |
Long-Term Accounts Receivable | - | 9 | 9 | 9 | 10 | 2 | |
| 579 | 804 | 469 | 573 | 117 | 175 | |
|
| 1,569 | 716 | 640 | 618 | 767 | 650 | |
| 340 | 307 | 517 | 343 | 266 | 268 | |
Current Portion of Long-Term Debt | 1,565 | 1,282 | 1,891 | 1,299 | 1,452 | 775 | |
Current Portion of Leases | 27 | 25 | 31 | 26 | 25 | 30 | |
Current Income Taxes Payable | 11 | 9 | 35 | 74 | 3 | - | |
Other Current Liabilities | 10,202 | 8,915 | 5,221 | 4,891 | 6,462 | 8,116 | |
Total Current Liabilities | 13,714 | 11,254 | 8,335 | 7,251 | 8,975 | 9,839 | |
| 12,797 | 12,493 | 14,181 | 12,416 | 12,060 | 12,047 | |
| - | 293 | 470 | 338 | 346 | 362 | |
Pension & Post-Retirement Benefits | - | 46 | 57 | 43 | 64 | 75 | |
Long-Term Deferred Tax Liabilities | 6,840 | 6,493 | 5,819 | 5,263 | 5,020 | 4,200 | |
Other Long-Term Liabilities | 1,929 | 1,442 | 3,430 | 1,153 | 1,296 | 1,225 | |
|
| -9,253 | -7,825 | -3,477 | -3,186 | -4,834 | -5,826 | |
Comprehensive Income & Other | 9,369 | 9,166 | 9,264 | 9,059 | 8,501 | 7,003 | |
| 116 | 1,341 | 5,787 | 5,873 | 3,667 | 1,177 | |
| 10,638 | 10,767 | 11,342 | 10,951 | 10,558 | 10,548 | |
|
Total Liabilities & Equity | 46,034 | 44,129 | 49,421 | 43,288 | 41,986 | 39,473 | |
| 14,389 | 14,093 | 16,573 | 14,079 | 13,883 | 13,214 | |
| -13,740 | -13,381 | -15,944 | -13,437 | -13,358 | -12,859 | |
| -40.49 | -39.43 | -42.62 | -37.14 | -36.92 | -35.54 | |
Filing Date Shares Outstanding | 339.35 | 339.38 | 374.11 | 361.82 | 361.8 | 361.8 | |
Total Common Shares Outstanding | 339.35 | 339.38 | 374.11 | 361.82 | 361.8 | 361.78 | |
| -10,011 | -8,140 | -5,037 | -3,825 | -6,639 | -8,255 | |
| 0.34 | 3.95 | 15.47 | 16.23 | 10.14 | 3.25 | |
| -639 | 644 | 4,926 | 4,942 | 2,600 | -26 | |
Tangible Book Value Per Share | -1.88 | 1.90 | 13.17 | 13.66 | 7.19 | -0.07 | |