Bgin Blockchain Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	205.46	302.28	257.27	15.05	21.52	4.57
Revenue Growth (YoY)	-47.62%	17.50%	1609.02%	-30.05%	371.40%	-
Cost of Revenue	168.86	174.59	58.1	6.12	6.66	2.32
Gross Profit	36.6	127.69	199.17	8.93	14.87	2.25
Selling, General & Admin	18.62	7.86	15.72	2.1	3.76	0.4
Research & Development	18.28	16.37	10.1	7.18	0.2	-
Other Operating Expenses	20.63	5.52	-0.31	0.23	1.39	-
Operating Expenses	57.53	29.75	25.51	9.51	5.35	0.41
Operating Income	-20.93	97.93	173.67	-0.57	9.52	1.83
Interest Expense	-	-	-	-	-	-0
Currency Exchange Gain (Loss)	-0.33	-0.51	-0.13	0.55	-0.29	-
Other Non Operating Income (Expenses)	2.38	1.55	0.33	-0.26	-0.02	0.24
EBT Excluding Unusual Items	-18.88	98.97	173.86	-0.27	9.2	2.07
Gain (Loss) on Sale of Assets	-1.89	-1.89	-0.29	-	-	-
Asset Writedown	-35.42	-16.3	-	-	-	-
Pretax Income	-56.19	80.79	173.57	-0.27	9.2	2.07
Income Tax Expense	1.66	14.65	33.81	-0.05	1.5	0.32
Earnings From Continuing Operations	-57.84	66.14	139.76	-0.23	7.71	1.75
Minority Interest in Earnings	-0.04	-0.21	-0.05	0.01	0	-
Net Income	-57.88	65.93	139.71	-0.22	7.71	1.75
Net Income to Common	-57.88	65.93	139.71	-0.22	7.71	1.75
Net Income Growth	-	-52.81%	-	-	339.86%	-
Shares Outstanding (Basic)	108	108	108	75	50	50
Shares Outstanding (Diluted)	108	108	108	75	50	50
Shares Change (YoY)	43.91%	-	43.75%	50.00%	-	-
EPS (Basic)	-0.54	0.61	1.30	-0.00	0.15	0.04
EPS (Diluted)	-0.54	0.61	1.30	-0.00	0.15	0.04
EPS Growth	-	-52.81%	-	-	339.86%	-
Free Cash Flow	-222.3	-212.31	-37.97	-17.94	-10.38	-4.22
Free Cash Flow Per Share	-2.06	-1.97	-0.35	-0.24	-0.21	-0.08
Gross Margin	17.81%	42.24%	77.42%	59.34%	69.08%	49.23%
Operating Margin	-10.19%	32.40%	67.51%	-3.81%	44.24%	40.17%
Profit Margin	-28.17%	21.81%	54.30%	-1.46%	35.81%	38.38%
Free Cash Flow Margin	-108.19%	-70.23%	-14.76%	-119.15%	-48.21%	-92.40%
EBITDA	-1.08	107.59	176.63	1.22	10.75	2.22
EBITDA Margin	-0.52%	35.59%	68.66%	8.10%	49.95%	48.54%
D&A For EBITDA	19.86	9.65	2.96	1.79	1.23	0.38
EBIT	-20.93	97.93	173.67	-0.57	9.52	1.83
EBIT Margin	-10.19%	32.40%	67.50%	-3.81%	44.24%	40.17%
Effective Tax Rate	-	18.13%	19.48%	-	16.28%	15.47%
Revenue as Reported	205.46	302.28	257.27	15.05	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q