Bgin Blockchain Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	26.29	114.8	46.7	0.6	3.65
Cash & Short-Term Investments	26.29	114.8	46.7	0.6	3.65
Cash Growth	-77.10%	145.85%	7660.42%	-83.53%	30399.12%
Accounts Receivable	0.01	-	2.81	-	0.7
Other Receivables	1.15	9.05	1.48	0.44	0.29
Receivables	1.15	9.05	4.28	0.44	0.99
Inventory	7.85	12.49	3.53	-	-
Prepaid Expenses	6.11	9.19	6.74	0.78	0.21
Other Current Assets	22.45	49.13	117.04	2.07	4.86
Total Current Assets	63.85	194.66	178.3	3.89	9.71
Property, Plant & Equipment	27.55	72.18	11.78	8.01	5.34
Long-Term Deferred Tax Assets	-	2.11	-	-	-
Other Long-Term Assets	1.44	1.83	1.58	-	-
Total Assets	92.84	270.79	191.67	11.89	15.05
Accounts Payable	3.29	6.85	0.86	0.2	0.02
Accrued Expenses	-	0.35	2.91	0.39	3.12
Current Portion of Leases	0.13	0.32	0.17	-	-
Current Income Taxes Payable	34.09	51.85	35.48	1.4	1.52
Current Unearned Revenue	0.27	0.95	1.98	-	-
Other Current Liabilities	0.22	0.28	1.17	0.5	0.36
Total Current Liabilities	38	60.6	42.56	2.5	5.03
Long-Term Leases	0.09	0.12	0.18	-	-
Long-Term Deferred Tax Liabilities	-	-	-	0.28	0.35
Total Liabilities	38.09	60.73	42.75	2.77	5.37
Common Stock	0	-	-	-	-
Additional Paid-In Capital	26.64	-	-	-	-
Retained Earnings	28.1	209.95	149.02	9.27	9.49
Comprehensive Income & Other	-0.24	-0.24	-0.24	-0.24	0.18
Total Common Equity	54.49	209.71	148.78	9.03	9.67
Minority Interest	0.26	0.35	0.14	0.09	-0
Shareholders' Equity	54.75	210.06	148.92	9.12	9.67
Total Liabilities & Equity	92.84	270.79	191.67	11.89	15.05
Total Debt	0.22	0.45	0.35	-	-
Net Cash (Debt)	26.07	114.36	46.35	0.6	3.65
Net Cash Growth	-77.21%	146.73%	7602.58%	-83.53%	30399.12%
Net Cash Per Share	0.24	1.06	0.43	0.01	0.07
Filing Date Shares Outstanding	113.14	108.14	75	50	50
Total Common Shares Outstanding	113.14	107.81	75	50	50
Working Capital	25.86	134.06	135.74	1.39	4.69
Book Value Per Share	0.48	1.95	1.98	0.18	0.19
Tangible Book Value	54.49	209.71	148.78	9.03	9.67
Tangible Book Value Per Share	0.48	1.95	1.98	0.18	0.19
Land	-	0.53	0.53	0.53	0.32
Buildings	-	0.85	0.85	0.53	0.53
Machinery	-	61.21	15.41	8.3	5.33
Construction In Progress	-	21.4	-	1.09	0.77

Updated Nov 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q