Bgin Blockchain Limited (BGIN)

Bgin Blockchain Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	67.4	302.28	257.27	15.05	21.52
Revenue Growth (YoY)	-77.70%	17.50%	1609.01%	-30.05%	371.40%
Cost of Revenue	142.99	174.59	58.1	6.12	6.66
Gross Profit	-75.59	127.69	199.17	8.93	14.87
Selling, General & Admin	14.26	7.86	15.72	2.1	3.76
Research & Development	20.19	16.37	10.1	7.18	0.2
Other Operating Expenses	66.93	29.12	-0.31	8.24	10.63
Total Operating Expenses	101.38	53.36	25.51	17.52	14.58
Operating Income	-176.1	81.63	173.67	-0.57	9.52
Total Non-Operating Income (Expense)	0.02	2.18	-0.04	0.3	-0.32
Pretax Income	-174.61	80.79	173.57	-0.27	9.2
Provision for Income Taxes	2.34	14.65	33.81	-0.05	1.5
Net Income	-176.86	65.93	139.71	-0.22	7.71
Minority Interest in Earnings	-0.09	0.21	0.05	-0.01	-0
Net Income to Common	-176.86	65.93	139.71	-0.22	7.71
Net Income Growth	-	-52.81%	-	-	339.86%
Shares Outstanding (Basic)	109	108	108	75	72
Shares Outstanding (Diluted)	109	108	108	75	72
Shares Change (YoY)	1.16%	-	43.75%	4.35%	-
EPS (Basic)	-1.62	0.61	1.30	-	1.54
EPS (Diluted)	-1.62	0.61	1.30	-	1.54
EPS Growth	-	-53.08%	-	-	6225.01%
Shares Outstanding	113.14	107.81	85.26	3.95	3.95
Free Cash Flow	-171.08	-212.31	-37.97	-17.94	-10.38
Free Cash Flow Per Share	-1.57	-1.97	-0.35	-0.24	-0.14
Gross Margin	-112.16%	42.24%	77.42%	59.34%	69.07%
Operating Margin	-261.28%	27.01%	67.50%	-3.81%	44.24%
Profit Margin	-262.56%	21.88%	54.32%	-1.52%	35.81%
FCF Margin	-253.85%	-70.24%	-14.76%	-119.15%	-48.21%
EBITDA	-155.04	91.29	176.63	1.22	10.75
EBITDA Margin	-230.05%	30.20%	68.66%	8.10%	49.95%
EBIT	-176.1	81.63	173.67	-0.57	9.52
EBIT Margin	-261.28%	27.01%	67.50%	-3.81%	44.24%
Effective Tax Rate	-1.34%	18.13%	19.48%	16.44%	16.28%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q