Bgin Blockchain Limited (BGIN)

Bgin Blockchain Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	67.4	302.28	257.27	15.05	21.52
Revenue Growth (YoY)	-77.70%	17.50%	1609.02%	-30.05%	371.40%
Cost of Revenue	142.99	174.59	58.1	6.12	6.66
Gross Profit	-75.59	127.69	199.17	8.93	14.87
Selling, General & Admin	14.26	7.86	15.72	2.1	3.76
Research & Development	20.19	16.37	10.1	7.18	0.2
Other Operating Expenses	66.05	5.52	-0.31	0.23	1.39
Operating Expenses	100.5	29.75	25.51	9.51	5.35
Operating Income	-176.09	97.93	173.67	-0.57	9.52
Interest & Investment Income	0.94	-	-	-	-
Currency Exchange Gain (Loss)	-0.19	-0.51	-0.13	0.55	-0.29
Other Non Operating Income (Expenses)	0.73	1.55	0.33	-0.26	-0.02
EBT Excluding Unusual Items	-174.61	98.97	173.86	-0.27	9.2
Gain (Loss) on Sale of Assets	-	-1.89	-0.29	-	-
Asset Writedown	-	-16.3	-	-	-
Pretax Income	-174.61	80.79	173.57	-0.27	9.2
Income Tax Expense	2.34	14.65	33.81	-0.05	1.5
Earnings From Continuing Operations	-176.95	66.14	139.76	-0.23	7.71
Minority Interest in Earnings	0.09	-0.21	-0.05	0.01	0
Net Income	-176.86	65.93	139.71	-0.22	7.71
Net Income to Common	-176.86	65.93	139.71	-0.22	7.71
Net Income Growth	-	-52.81%	-	-	339.86%
Shares Outstanding (Basic)	109	108	108	75	50
Shares Outstanding (Diluted)	109	108	108	75	50
Shares Change (YoY)	1.16%	-	43.75%	50.00%	-
EPS (Basic)	-1.62	0.61	1.30	-0.00	0.15
EPS (Diluted)	-1.62	0.61	1.30	-0.00	0.15
EPS Growth	-	-52.81%	-	-	339.86%
Free Cash Flow	-171.08	-212.31	-37.97	-17.94	-10.38
Free Cash Flow Per Share	-1.57	-1.97	-0.35	-0.24	-0.21
Gross Margin	-112.16%	42.24%	77.42%	59.34%	69.08%
Operating Margin	-261.28%	32.40%	67.51%	-3.81%	44.24%
Profit Margin	-262.42%	21.81%	54.30%	-1.46%	35.81%
Free Cash Flow Margin	-253.85%	-70.23%	-14.76%	-119.15%	-48.21%
EBITDA	-155.04	107.59	176.63	1.22	10.75
EBITDA Margin	-230.05%	35.59%	68.66%	8.10%	49.95%
D&A For EBITDA	21.05	9.65	2.96	1.79	1.23
EBIT	-176.09	97.93	173.67	-0.57	9.52
EBIT Margin	-261.28%	32.40%	67.50%	-3.81%	44.24%
Effective Tax Rate	-	18.13%	19.48%	-	16.28%
Revenue as Reported	67.4	302.28	257.27	15.05	-

Updated Nov 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q