Blue Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Cost of Revenue	0.48	6.25	-
Gross Profit	-0.48	-6.25	-
Selling, General & Admin	11.32	1.87	2
Other Operating Expenses	2.52	1.28	-
Operating Expenses	13.89	3.19	2.01
Operating Income	-14.38	-9.44	-2.01
Interest Expense	-	-0.51	-
Interest & Investment Income	0.59	-	-
Other Non Operating Income (Expenses)	-6.07	-	-
EBT Excluding Unusual Items	-19.86	-9.96	-2.01
Merger & Restructuring Charges	-2.05	-1.68	-
Pretax Income	-21.91	-11.64	-2.01
Net Income	-21.91	-11.64	-2.01
Net Income to Common	-21.91	-11.64	-2.01
Net Income Growth	-	-	-
Shares Outstanding (Basic)	14	9	9
Shares Outstanding (Diluted)	14	9	9
Shares Change	52.54%	2.61%	-
EPS (Basic)	-1.56	-1.26	-0.22
EPS (Diluted)	-1.56	-1.26	-0.22
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-10.57	-6.59	-
Free Cash Flow Per Share	-0.75	-0.71	-
EBITDA	-12.41	-8.36	-
D&A For EBITDA	1.96	1.08	-
EBIT	-14.38	-9.44	-2.01