Boyd Group Services Inc. (BGSI)
NYSE: BGSI · Real-Time Price · USD
101.05
-1.29 (-1.26%)
Aug 10, 2026, 4:00 PM EDT - Market closed
Boyd Group Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,361 | 3,143 | 3,070 | 2,946 | 2,432 | 1,873 | |
Revenue Growth | 9.77% | 2.36% | 4.22% | 21.12% | 29.89% | 19.95% |
Cost of Revenue | 1,798 | 1,684 | 1,674 | 1,606 | 1,345 | 1,033 |
Gross Profit | 1,563 | 1,459 | 1,397 | 1,340 | 1,087 | 839.26 |
Selling, General & Admin | 1,145 | 1,082 | 1,062 | 971.82 | 813.82 | 619.72 |
Depreciation & Amortization Expenses | 265.94 | 243.97 | 225.32 | 192.85 | 175.62 | 153.69 |
Other Operating Expenses | 45.06 | 30.49 | 9.88 | 4.35 | 1.7 | 5.84 |
Total Operating Expenses | 1,456 | 1,357 | 1,297 | 1,169 | 991.14 | 779.25 |
Operating Income | 107.14 | 101.85 | 99.62 | 171.05 | 96.18 | 60.02 |
Interest Expense | -81.92 | -69.67 | -68.91 | -51.72 | -37.31 | -27.65 |
Other Non-Operating Income (Expense) | -2.17 | -3.45 | 0.95 | 0.19 | -0.15 | -0.15 |
Total Non-Operating Income (Expense) | -84.08 | -73.12 | -67.96 | -51.53 | -37.45 | -27.8 |
Pretax Income | 23.06 | 28.72 | 31.66 | 119.52 | 58.73 | 32.21 |
Provision for Income Taxes | 9.93 | 10.3 | 7.12 | 32.87 | 17.77 | 8.67 |
Net Income | 13.13 | 18.42 | 24.54 | 86.66 | 40.96 | 23.54 |
Net Income to Common | 13.13 | 18.42 | 24.54 | 86.66 | 40.96 | 23.54 |
Net Income Growth | -2.92% | -24.95% | -71.68% | 111.55% | 74.01% | -46.64% |
Shares Outstanding (Basic) | 24 | 22 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 24 | 22 | 21 | 21 | 21 | 21 |
Shares Change | 12.16% | 4.76% | 0.01% | 0.02% | - | 2.18% |
EPS (Basic) | 0.67 | 0.82 | 1.14 | 4.04 | 1.91 | 1.10 |
EPS (Diluted) | 0.66 | 0.82 | 1.14 | 4.04 | 1.91 | 1.10 |
EPS Growth | 6.45% | -28.07% | -71.78% | 111.52% | 73.64% | -45.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 354.69 | 298.68 | 235.99 | 300.06 | 230.88 | 165.24 |
Free Cash Flow Growth | 54.75% | 26.57% | -21.35% | 29.97% | 39.73% | -20.11% |
Free Cash Flow Per Share | 14.73 | 13.28 | 10.99 | 13.97 | 10.75 | 7.70 |
Dividends Per Share | 0.454 | 0.449 | 0.419 | 0.448 | 0.428 | 0.448 |
Dividend Growth | 9.43% | 7.03% | -6.35% | 4.61% | -4.52% | 2.86% |
Gross Margin | 46.50% | 46.41% | 45.48% | 45.49% | 44.70% | 44.82% |
Operating Margin | 3.19% | 3.24% | 3.24% | 5.81% | 3.95% | 3.20% |
Profit Margin | 0.39% | 0.59% | 0.80% | 2.94% | 1.68% | 1.26% |
FCF Margin | 10.55% | 9.50% | 7.69% | 10.19% | 9.49% | 8.82% |
EBITDA | 373.09 | 345.82 | 324.94 | 363.9 | 271.8 | 213.71 |
EBITDA Margin | 11.10% | 11.00% | 10.58% | 12.35% | 11.17% | 11.41% |
EBIT | 107.14 | 101.85 | 99.62 | 171.05 | 96.18 | 60.02 |
EBIT Margin | 3.19% | 3.24% | 3.24% | 5.81% | 3.95% | 3.20% |
Effective Tax Rate | 43.05% | 35.87% | 22.48% | 27.50% | 30.25% | 26.93% |