Benchmark Electronics, Inc. (BHE)

Benchmark Electronics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	56.03	24.85	61.13	68.94	68.23	35.77
Depreciation & Amortization	42.66	42.25	40.73	40.35	39.72	41.39
Other Amortization	5.38	5.38	5.42	5.06	4.53	2.77
Loss (Gain) From Sale of Assets	-2.62	-2.62	-	-0.1	-0.68	0.15
Asset Writedown & Restructuring Costs	11.1	11.1	-	1.08	-	4.36
Stock-Based Compensation	23.28	17.2	13.37	15.29	18.49	15.26
Provision & Write-off of Bad Debts	0.3	0.3	0.67	1.32	0.49	-
Other Operating Activities	-5.74	-5.74	-3.81	-13.01	-7.25	-6.88
Change in Accounts Receivable	-81.62	10.38	41.35	50.68	-164.83	-59.43
Change in Inventory	-125.64	75.17	127.84	45.07	-206.25	-197.87
Change in Accounts Payable	273.32	32.4	-18.28	-35.32	-16.66	139.95
Change in Unearned Revenue	-0.44	-28.07	-61.27	6.95	79.81	34
Change in Income Taxes	-18.75	-18.75	-0.03	3.32	6.65	0.79
Change in Other Net Operating Assets	-6.96	-39.88	-17.89	-15.33	0.28	-12.88
Operating Cash Flow	170.29	123.96	189.23	174.29	-177.47	-2.62
Operating Cash Flow Growth	53.13%	-34.49%	8.57%	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-54.33	-35.61	-31.31	-73.48	-43.36	-38.79
Sale of Property, Plant & Equipment	0.79	0.79	2.01	0.65	5.69	0.24
Divestitures	5.06	5.06	-	-	-	-
Sale (Purchase) of Intangibles	-2.93	-2.93	-1.95	-4.26	-3.42	-3.38
Other Investing Activities	-2.86	-0	-1.52	-0.05	-0.09	0.06
Investing Cash Flow	-54.28	-32.7	-32.77	-77.14	-41.17	-41.88

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	891.09	600	749.5	828	150
Long-Term Debt Repaid	-	-936.19	-674.28	-743.78	-633.17	-156.5
Net Debt Issued (Repaid)	-56.86	-45.1	-74.28	5.73	194.84	-6.5
Issuance of Common Stock	0	0	0.48	0.13	0.72	0.35
Repurchase of Common Stock	-22.37	-34.1	-11.39	-5.76	-12.59	-43.39
Common Dividends Paid	-24.43	-24.43	-23.91	-23.46	-23.16	-23.26
Other Financing Activities	-4.15	-2.29	-	-0.22	-0.57	-1.15
Financing Cash Flow	-107.8	-105.9	-109.11	-23.58	159.23	-73.95

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-3.63	9.01	-2.54	2.21	-4.91	-5.79
Net Cash Flow	4.6	-5.63	44.81	75.78	-64.32	-124.24

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	115.96	88.35	157.92	100.82	-220.82	-41.42
Free Cash Flow Growth	50.06%	-44.05%	56.64%	-	-	-
Free Cash Flow Margin	3.93%	3.32%	5.95%	3.55%	-7.65%	-1.84%
Free Cash Flow Per Share	3.19	2.43	4.30	2.80	-6.18	-1.15
Levered Free Cash Flow	121.73	130.6	180.26	83.49	-200.89	-29.51
Unlevered Free Cash Flow	130.29	142.43	196.57	102.91	-193.25	-24.85

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	19.42	19.42	28.03	30.55	11.63	8.21
Cash Income Tax Paid	66.52	66.52	46.7	37.7	28.48	20.56
Change in Working Capital	39.9	31.24	71.73	55.37	-300.99	-95.43

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Oct 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 29, 2026

Data Sources Report a data error