Rental Revenue | 48.58 | 41 | 32.86 | 9.28 | 2.56 |
Other Revenue | 11.94 | 11.63 | 8.59 | 3.19 | 5.04 |
Total Revenue | 62.15 | 52.73 | 42.73 | 17.82 | 12.41 |
Revenue Growth (YoY | 17.88% | 23.39% | 139.80% | 43.60% | - |
Property Expenses | 29.11 | 25.4 | 19.17 | 3.78 | 0.97 |
Selling, General & Administrative | 19.7 | 15.93 | 8.89 | 4.57 | 5.01 |
Depreciation & Amortization | 19.94 | 16.18 | 16.01 | 5.89 | 1.9 |
Total Operating Expenses | 68.66 | 57.68 | 43.67 | 14.21 | 23.97 |
Operating Income | -6.51 | -4.95 | -0.93 | 3.61 | -11.56 |
Interest Expense | -18.09 | -13.1 | -5.7 | -2.92 | -3.19 |
Interest & Investment Income | 5.42 | 2.61 | - | - | - |
Other Non-Operating Income | 0.33 | 0.68 | 0.42 | 0.25 | - |
EBT Excluding Unusual Items | -18.85 | -14.77 | -6.21 | 0.95 | -14.75 |
Gain (Loss) on Sale of Assets | 7.08 | -1.02 | - | - | - |
Other Unusual Items | -0.32 | 0.02 | -0.03 | - | - |
Pretax Income | -12.09 | -15.77 | -6.24 | 0.95 | -14.75 |
Earnings From Continuing Operations | -12.09 | -15.77 | -6.24 | 0.95 | -14.75 |
Earnings From Discontinued Operations | - | - | 0.31 | 110.86 | -2.78 |
Net Income to Company | -12.09 | -15.77 | -5.93 | 111.8 | -17.53 |
Minority Interest in Earnings | 12.12 | 11.39 | 4.93 | -77.48 | -0.2 |
Net Income | 0.03 | -4.37 | -1 | 34.33 | -17.74 |
Preferred Dividends & Other Adjustments | 4.27 | 0.63 | - | - | - |
Net Income to Common | -4.23 | -5 | -1 | 34.33 | -17.74 |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | - |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | - |
Shares Change (YoY) | 0.28% | 0.05% | - | - | - |
EPS (Basic) | -1.10 | -1.30 | -0.26 | 8.93 | - |
EPS (Diluted) | -1.10 | -1.30 | -0.26 | 8.93 | - |
Operating Margin | -10.48% | -9.39% | -2.19% | 20.24% | -93.17% |
Profit Margin | -6.81% | -9.49% | -2.34% | 192.62% | -142.92% |
EBITDA | 13.45 | 11.22 | 15.03 | 13.43 | 3.98 |
EBITDA Margin | 21.65% | 21.28% | 35.18% | 75.39% | 32.08% |
D&A For Ebitda | 19.97 | 16.18 | 15.97 | 9.83 | 15.54 |
EBIT | -6.51 | -4.95 | -0.93 | 3.61 | -11.56 |
EBIT Margin | -10.48% | -9.39% | -2.19% | 20.24% | -93.17% |
Funds From Operations (FFO) | -2.98 | 1.33 | 9.93 | 3.66 | - |
FFO Per Share | -0.24 | 0.12 | 0.88 | 0.33 | - |
Adjusted Funds From Operations (AFFO) | -2.98 | 1.33 | 9.93 | 3.66 | - |
AFFO Per Share | -0.24 | 0.11 | 0.88 | 0.33 | - |
FFO Payout Ratio | - | - | 689.87% | - | - |
Revenue as Reported | 50.21 | 41.09 | 34.14 | 14.63 | 7.37 |