Bluerock Homes Trust, Inc. (BHM)

Bluerock Homes Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	63.14	48.58	41	32.86	9.28	2.56
Other Revenue	10.83	11.94	11.63	8.59	3.19	5.04
Total Revenue	74.46	62.15	52.73	42.73	17.82	12.41
Revenue Growth (YoY	27.95%	17.88%	23.39%	139.80%	43.60%	-
Property Expenses	37.07	29.11	25.4	19.17	3.78	0.97
Selling, General & Administrative	21.54	19.7	15.93	8.89	4.57	5.01
Depreciation & Amortization	27.66	19.94	16.18	16.01	5.89	1.9
Total Operating Expenses	85.87	68.66	57.68	43.67	14.21	23.97
Operating Income	-11.4	-6.51	-4.95	-0.93	3.61	-11.56
Interest Expense	-22.8	-18.09	-13.1	-5.7	-2.92	-3.19
Interest & Investment Income	6.03	5.42	2.61	-	-	-
Other Non-Operating Income	0.11	0.33	0.68	0.42	0.25	-
EBT Excluding Unusual Items	-28.06	-18.85	-14.77	-6.21	0.95	-14.75
Gain (Loss) on Sale of Assets	7.08	7.08	-1.02	-	-	-
Other Unusual Items	-0.12	-0.32	0.02	-0.03	-	-
Pretax Income	-29.04	-12.09	-15.77	-6.24	0.95	-14.75
Earnings From Continuing Operations	-30.41	-12.09	-15.77	-6.24	0.95	-14.75
Earnings From Discontinued Operations	-	-	-	0.31	110.86	-2.78
Net Income to Company	-30.41	-12.09	-15.77	-5.93	111.8	-17.53
Minority Interest in Earnings	31.2	12.12	11.39	4.93	-77.48	-0.2
Net Income	0.79	0.03	-4.37	-1	34.33	-17.74
Preferred Dividends & Other Adjustments	12.11	4.27	0.63	-	-	-
Net Income to Common	-11.33	-4.23	-5	-1	34.33	-17.74
Basic Shares Outstanding	4	4	4	4	4	-
Diluted Shares Outstanding	4	4	4	4	4	-
Shares Change (YoY)	0.75%	0.28%	0.05%	-	-	-
EPS (Basic)	-2.92	-1.10	-1.30	-0.26	8.93	-
EPS (Diluted)	-2.92	-1.10	-1.30	-0.26	8.93	-
Operating Margin	-15.32%	-10.48%	-9.39%	-2.19%	20.24%	-93.17%
Profit Margin	-15.21%	-6.81%	-9.49%	-2.34%	192.62%	-142.92%
EBITDA	16.95	13.45	11.22	15.03	13.43	3.98
EBITDA Margin	22.77%	21.65%	21.28%	35.18%	75.39%	32.08%
D&A For Ebitda	28.36	19.97	16.18	15.97	9.83	15.54
EBIT	-11.4	-6.51	-4.95	-0.93	3.61	-11.56
EBIT Margin	-15.32%	-10.48%	-9.39%	-2.19%	20.24%	-93.17%
Funds From Operations (FFO)	-10.9	-2.98	1.33	9.93	3.66	-
FFO Per Share	-0.87	-0.24	0.12	0.88	0.33	-
Adjusted Funds From Operations (AFFO)	-	-2.98	1.33	9.93	3.66	-
AFFO Per Share	-	-0.24	0.11	0.88	0.33	-
FFO Payout Ratio	-	-	-	689.87%	-	-
Revenue as Reported	63.63	50.21	41.09	34.14	14.63	7.37

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q