Bluerock Homes Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	58.51	48.58	41	32.86	9.28	2.56
Other Revenue	11.77	11.94	11.63	8.59	3.19	5.04
Total Revenue	71.5	62.15	52.73	42.73	17.82	12.41
Revenue Growth (YoY	27.87%	17.88%	23.39%	139.80%	43.60%	-
Property Expenses	34.56	29.11	25.4	19.17	3.78	0.97
Selling, General & Administrative	21.02	19.7	15.93	8.89	4.57	5.01
Depreciation & Amortization	25.79	19.94	16.18	16.01	5.89	1.9
Total Operating Expenses	81.01	68.66	57.68	43.67	14.21	23.97
Operating Income	-9.52	-6.51	-4.95	-0.93	3.61	-11.56
Interest Expense	-22.36	-18.09	-13.1	-5.7	-2.92	-3.19
Interest & Investment Income	5.38	5.42	2.61	-	-	-
Other Non-Operating Income	0.32	0.33	0.68	0.42	0.25	-
EBT Excluding Unusual Items	-26.19	-18.85	-14.77	-6.21	0.95	-14.75
Gain (Loss) on Sale of Assets	9.18	7.08	-1.02	-	-	-
Other Unusual Items	-0.38	-0.32	0.02	-0.03	-	-
Pretax Income	-15.93	-12.09	-15.77	-6.24	0.95	-14.75
Earnings From Continuing Operations	-16.91	-12.09	-15.77	-6.24	0.95	-14.75
Earnings From Discontinued Operations	-	-	-	0.31	110.86	-2.78
Net Income to Company	-16.91	-12.09	-15.77	-5.93	111.8	-17.53
Minority Interest in Earnings	19.64	12.12	11.39	4.93	-77.48	-0.2
Net Income	2.74	0.03	-4.37	-1	34.33	-17.74
Preferred Dividends & Other Adjustments	9.47	4.27	0.63	-	-	-
Net Income to Common	-6.73	-4.23	-5	-1	34.33	-17.74
Basic Shares Outstanding	4	4	4	4	4	-
Diluted Shares Outstanding	4	4	4	4	4	-
Shares Change (YoY)	0.58%	0.28%	0.05%	-	-	-
EPS (Basic)	-1.74	-1.10	-1.30	-0.26	8.93	-
EPS (Diluted)	-1.74	-1.10	-1.30	-0.26	8.93	-
Operating Margin	-13.31%	-10.48%	-9.39%	-2.19%	20.24%	-93.17%
Profit Margin	-9.41%	-6.81%	-9.49%	-2.34%	192.62%	-142.92%
EBITDA	16.86	13.45	11.22	15.03	13.43	3.98
EBITDA Margin	23.58%	21.65%	21.28%	35.18%	75.39%	32.08%
D&A For Ebitda	26.38	19.97	16.18	15.97	9.83	15.54
EBIT	-9.52	-6.51	-4.95	-0.93	3.61	-11.56
EBIT Margin	-13.31%	-10.48%	-9.39%	-2.19%	20.24%	-93.17%
Funds From Operations (FFO)	-9.13	-2.98	1.33	9.93	3.66	-
FFO Per Share	-0.73	-0.24	0.12	0.88	0.33	-
Adjusted Funds From Operations (AFFO)	-	-2.98	1.33	9.93	3.66	-
AFFO Per Share	-	-0.24	0.11	0.88	0.33	-
FFO Payout Ratio	-	-	-	689.87%	-	-
Revenue as Reported	59.73	50.21	41.09	34.14	14.63	7.37

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q