Bluerock Homes Trust, Inc. (BHM)

Bluerock Homes Trust Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	2.18	2.25	0.03	-4.37	-1	34.33
Depreciation & Amortization	31.39	29.39	19.97	16.18	15.97	9.83
Other Amortization	2.5	2.3	1.6	3.1	2.8	-
Gain (Loss) on Sale of Assets	-0.83	-1.68	-11.78	1.02	-	-
Gain (Loss) on Sale of Investments	-1.14	-1.56	3.89	2.93	-3.08	-
Asset Writedown	6.83	5.9	4.7	-	-	-
Stock-Based Compensation	4.88	4.87	9.96	11.86	0.87	-
Income (Loss) on Equity Investments	-1.66	-1.06	-	-	-	-
Change in Accounts Receivable	-6.35	-4.42	0.91	-0.34	3.07	-1.26
Change in Accounts Payable	-0.19	3.39	1.95	-0.03	-4.89	0.72
Change in Other Net Operating Assets	-0.74	4.01	-0.64	1.3	2.13	-1.72
Other Operating Activities	-29.8	-15.52	-21.43	-17.93	-11.71	84.64
Net Cash from Discontinued Operations	-	-	-	-	-0.26	-116.69
Operating Cash Flow	7.07	27.76	9.06	13.88	3.5	9.81
Operating Cash Flow Growth	-67.41%	206.50%	-34.74%	296.80%	-64.34%	-32.76%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Acquisition of Real Estate Assets	-196.05	-243.82	-257.52	-20.37	-166.46	-257.1
Sale of Real Estate Assets	44.54	21.46	50.01	9.05	-	401.78
Net Sale / Acq. of Real Estate Assets	-151.51	-222.36	-207.5	-11.32	-166.46	144.68
Investment in Marketable & Equity Securities	30.35	47.78	-0.86	3.28	-46.72	1.47
Other Investing Activities	-25.69	5.14	-16.56	-17.68	36	11.9
Investing Cash Flow	-146.85	-169.45	-224.92	-25.72	-177.18	158.05

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	168.89	229.48	21	96.94	32.57
Long-Term Debt Repaid	-	-109.7	-42.34	-7.53	-5.82	-282.02
Net Debt Issued (Repaid)	86.15	59.19	187.14	13.47	91.12	-249.45
Issuance of Common Stock	-	-	-	-	98.2	160.36
Preferred Stock Issued	22.08	36.54	92.86	8.7	-	-
Common Dividends Paid	-2.03	-1.51	-3.88	-	-68.47	-
Preferred Dividends Paid	-10.13	-8.97	-3.46	-0.08	-	-
Total Dividends Paid	-12.15	-10.48	-7.34	-0.08	-68.47	-
Other Financing Activities	93.5	119.66	-11.94	-6.43	-1.55	4.62

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	49.69	63.22	44.86	3.82	-54.37	83.4

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Levered Free Cash Flow	-13.24	47.72	-34.28	-22.49	29.32	-222.22
Unlevered Free Cash Flow	-0.04	60.41	-24.57	-17.4	30.08	-220.39

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	20.97	19.1	11.58	7.2	5.93	4.6
Cash Income Tax Paid	1.67	1.14	-	-	-	-
Change in Working Capital	-7.27	2.98	2.22	0.93	0.31	-2.26

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 31, 2026

Data Sources Report a data error