Bluerock Homes Trust, Inc. (BHM)

Bluerock Homes Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property Revenue	71.93	68.14	48.58	41	32.86	9.28
Revenue	72.02	68.73	50.21	41.09	34.14	14.63
Revenue Growth (YoY)	29.88%	36.88%	22.20%	20.35%	133.38%	98.53%
Property Expenses	34.61	33.19	24.14	19.16	15.17	3.23
Service and Other Expenses	5.62	5.37	4.72	4.42	3.83	0.55
Total Property Expenses	40.23	38.56	28.86	23.58	19.01	3.78
Gross Profit	31.79	30.18	21.36	17.51	15.14	10.85
Selling, General & Admin	22.31	22.14	19.96	17.75	9.06	4.57
Depreciation & Amortization Expenses	30.78	29.42	19.94	16.18	16.01	5.89
Other Operating Expenses	0.91	0.06	0.17	-0.02	0.03	-
Operating Income	-22.21	-21.44	-18.71	-16.39	-9.95	0.39
Net Gains on Disposal of Properties	-4.34	-4.22	7.08	-1.02	-	-
Interest Income	5.82	6.91	7.05	2.7	1.29	5.36
Interest Expense	-24.26	-23.99	-18.09	-13.1	-5.7	-2.92
Other Non-Operating Income (Expense)	10.54	12.36	12.21	12.14	9.41	3.47
Total Non-Operating Income (Expense)	-12.23	-8.93	8.25	0.72	5	5.91
Pretax Income	-24.81	-30.97	-12.09	-15.67	-4.95	6.3
Provision for Income Taxes	1.36	1.63	-	-	-	-
Net Income	-9.91	-11.49	-4.23	-38.69	-15.15	34.33
Minority Interest in Earnings	-75.96	-69.7	-24.25	22.79	9.85	-154.96
Net Income Attributable to Preferred Dividends	14.81	13.74	4.27	0.13	-	-
Earnings From Discontinued Operations	-	-	-	-	0.62	221.72
Net Income to Common	-9.91	-11.49	-4.23	-38.69	-15.15	34.33
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.89%	0.86%	0.28%	0.05%	-	-
EPS (Basic)	-3.25	-3.02	-1.10	-1.30	-0.29	8.93
EPS (Diluted)	-3.25	-3.02	-1.10	-1.30	-0.29	8.93
Shares Outstanding	4.05	4.06	3.96	3.88	3.84	-
Free Cash Flow	-228.15	-216.06	-248.46	-6.49	-162.96	-246.88
Free Cash Flow Per Share	-58.54	-55.55	-64.43	-1.69	-42.40	-64.23
Dividends Per Share	0.500	0.500	-	-	-	-
Gross Margin	44.14%	43.90%	42.53%	42.62%	44.34%	74.16%
Operating Margin	-30.84%	-31.19%	-37.27%	-39.89%	-29.14%	2.66%
Profit Margin	-35.88%	-47.43%	-24.08%	-38.37%	-17.35%	43.06%
FCF Margin	-316.78%	-314.34%	-494.80%	-15.79%	-477.28%	-1687.46%
EBITDA	10.86	10.25	2.85	2.88	8.82	10.22
EBITDA Margin	15.07%	14.92%	5.68%	7.01%	25.83%	69.83%
EBIT	-22.21	-21.44	-18.71	-16.39	-9.95	0.39
EBIT Margin	-30.84%	-31.19%	-37.27%	-39.89%	-29.14%	2.66%
Effective Tax Rate	-5.49%	-5.27%	0.00%	0.00%	0.00%	0.00%

Updated May 7, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q