Property, Plant & Equipment | 714.75 | 661.81 | 446.01 | 472.13 | 318.08 | 29.07 |
| 127.6 | 115.21 | 80.16 | 78.43 | 129.39 | 48.78 |
| 10.41 | 10.06 | 5.27 | 12.57 | 5.09 | 4.84 |
| 18.98 | 56.42 | 31.5 | - | 39.31 | 49 |
| 0.67 | 2.75 | - | - | 2.53 | - |
| 17.5 | 16.03 | 6.22 | 4.14 | 7.54 | 4.75 |
| 37.37 | 21.83 | 18.89 | - | - | - |
| 1.55 | 1.22 | 2.42 | 5.35 | - | - |
| 62.36 | 81.67 | 81.16 | 86.29 | 39.52 | 355.35 |
|
Current Portion of Long-Term Debt | 0.97 | 122.87 | 20 | - | - | - |
| 337.65 | 214.91 | 146.67 | 153.19 | 63.01 | 53.91 |
| 0.78 | 0.8 | 0.69 | 1.75 | 2.09 | 0.17 |
| 26 | 20.66 | 12.85 | 11.96 | 11.28 | 6.76 |
Other Current Liabilities | 6.31 | 2.85 | 12.54 | - | 3.12 | 246.98 |
|
Preferred Stock, Redeemable | 129.58 | 102.15 | 8.27 | - | - | - |
| 0.04 | 0.04 | 0.04 | 0.04 | 116.51 | 179.58 |
Additional Paid-In Capital | 120.08 | 118.5 | 122.37 | 126.62 | - | - |
| 14.69 | 20.71 | 24.94 | 33.33 | 34.33 | - |
Comprehensive Income & Other | 0.5 | -0.16 | - | - | - | - |
| 135.31 | 139.08 | 147.35 | 159.99 | 150.84 | 179.58 |
| 354.6 | 327.66 | 323.25 | 332 | 311.14 | 4.39 |
|
Total Liabilities & Equity | 991.18 | 966.99 | 671.62 | 658.89 | 541.46 | 491.78 |
| 338.62 | 373.78 | 166.67 | 153.19 | 63.01 | 53.91 |
| -209.46 | -257.35 | -84.09 | -69.42 | 66.38 | -5.13 |
| -54.11 | -66.74 | -21.87 | -18.06 | 17.27 | - |
Filing Date Shares Outstanding | 4.07 | 3.96 | 3.88 | 3.84 | 3.84 | - |
Total Common Shares Outstanding | 4.07 | 3.96 | 3.88 | 3.84 | 3.84 | - |
| 33.24 | 35.10 | 37.98 | 41.72 | 39.24 | - |
| 134.64 | 136.33 | 147.35 | 159.99 | 148.31 | 179.58 |
Tangible Book Value Per Share | 33.07 | 34.41 | 37.98 | 41.72 | 38.59 | - |
| 107.46 | 103.71 | 70.64 | 69.37 | 42 | 2.03 |
| 632.73 | 580.11 | 394.55 | 412.46 | 278.59 | 27.2 |
| 5.15 | 0.99 | - | - | - | - |