Braemar Hotels & Resorts Inc. (BHR)
NYSE: BHR · Real-Time Price · USD
1.650
+0.020 (1.23%)
At close: Nov 11, 2026, 4:00 PM EST
1.670
+0.020 (1.21%)
After-hours: Nov 11, 2026, 7:30 PM EST
Braemar Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 391.5 | 428.99 | 452.36 | 464.9 | 431.52 | 280.57 |
Other Revenue | 255.56 | 274.97 | 274.44 | 274.19 | 237.74 | 146.72 |
| 647.06 | 703.96 | 726.8 | 739.09 | 669.26 | 427.29 | |
Revenue Growth (YoY | -8.92% | -3.14% | -1.66% | 10.43% | 56.63% | 91.82% |
Property Expenses | 469.86 | 520.54 | 537.74 | 533.39 | 469.75 | 318.02 |
Selling, General & Administrative | 64.32 | 46.84 | 51.35 | 51.01 | 53.43 | 35.36 |
Depreciation & Amortization | 83.28 | 92.58 | 98.73 | 93.27 | 78.12 | 73.76 |
Total Operating Expenses | 617.46 | 659.96 | 687.82 | 677.67 | 601.31 | 427.14 |
Operating Income | 29.6 | 44 | 38.98 | 61.42 | 67.95 | 0.15 |
Interest Expense | -80.75 | -98.54 | -108.12 | -94.22 | -52.17 | -32.86 |
Interest & Investment Income | 3.77 | 6.25 | 7.14 | 6.4 | 2.68 | 0.05 |
Other Non-Operating Income | 0.28 | -0.36 | 0.59 | -0.37 | 4.96 | 0.73 |
EBT Excluding Unusual Items | -47.1 | -48.65 | -61.43 | -26.77 | 23.42 | -31.94 |
Merger & Restructuring Charges | - | - | - | - | - | -0.56 |
Gain (Loss) on Sale of Investments | -0.32 | -1.57 | - | - | - | - |
Gain (Loss) on Sale of Assets | 319.15 | 82.8 | 88.17 | - | - | - |
Asset Writedown | -54.49 | -54.49 | - | - | - | - |
Total Legal Settlements | - | - | - | - | 0.11 | 0.92 |
Other Unusual Items | -482.97 | -4.52 | -6.13 | -1.17 | -0.15 | - |
Pretax Income | -265.73 | -26.43 | 20.61 | -27.94 | 23.39 | -31.59 |
Income Tax Expense | -4.35 | 1.98 | 0.84 | 2.69 | 4.04 | 1.32 |
Earnings From Continuing Operations | -261.37 | -28.41 | 19.76 | -30.63 | 19.35 | -32.91 |
Minority Interest in Earnings | 19.25 | 6.09 | -21.46 | 3.61 | -1.59 | 6.25 |
Net Income | -242.12 | -22.32 | -1.69 | -27.02 | 17.76 | -26.66 |
Preferred Dividends & Other Adjustments | 40.31 | 50.23 | 49.35 | 47.28 | 28.52 | 13.2 |
Net Income to Common | -282.43 | -72.55 | -51.05 | -74.3 | -10.76 | -39.86 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 69 | 68 | 67 | 66 | 70 | 53 |
Diluted Shares Outstanding | 69 | 68 | 67 | 66 | 70 | 53 |
Shares Change | 1.95% | 1.69% | 0.77% | -5.31% | 32.27% | 54.96% |
EPS (Basic) | -4.12 | -1.07 | -0.77 | -1.13 | -0.15 | -0.76 |
EPS (Diluted) | -4.12 | -1.07 | -0.77 | -1.13 | -0.15 | -0.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.050 | 0.200 | 0.200 | 0.200 | 0.080 | - |
Dividend Growth | -75.00% | 0% | 0% | 150.00% | - | - |
Operating Margin | 4.58% | 6.25% | 5.36% | 8.31% | 10.15% | 0.03% |
Profit Margin | -43.65% | -10.31% | -7.02% | -10.05% | -1.61% | -9.33% |
EBITDA | 113.19 | 137.01 | 137.71 | 154.69 | 146.07 | 73.91 |
EBITDA Margin | 17.49% | 19.46% | 18.95% | 20.93% | 21.83% | 17.30% |
D&A For Ebitda | 83.59 | 93.01 | 98.74 | 93.27 | 78.12 | 73.76 |
EBIT | 29.6 | 44 | 38.98 | 61.42 | 67.95 | 0.15 |
EBIT Margin | 4.57% | 6.25% | 5.36% | 8.31% | 10.15% | 0.03% |
Funds From Operations (FFO) | -483.14 | -16.21 | -21.11 | 10.72 | 64.33 | 26.78 |
FFO Per Share | -6.59 | -0.22 | -0.29 | 0.15 | 0.85 | - |
Adjusted Funds From Operations (AFFO) | - | 20.31 | 15.68 | 43.89 | 93.14 | 48.84 |
AFFO Per Share | - | 0.28 | 0.21 | 0.61 | 1.23 | - |
Effective Tax Rate | - | - | 4.09% | - | 17.28% | - |
Revenue as Reported | 647.15 | 704.02 | 728.4 | 739.34 | 669.59 | 427.54 |