Baidu, Inc. (BIDU)
NASDAQ: BIDU · Real-Time Price · USD
95.28
-1.84 (-1.89%)
At close: Aug 31, 2026, 4:00 PM EDT
95.40
+0.12 (0.13%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Baidu Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 3,445 | 1,782 | -11,232 | 7,322 | 7,717 | 5,192 | 7,632 | 5,488 | 5,448 | 2,599 | 6,681 | 5,210 | 5,825 | 4,953 | -146 | 3,637 | -885 | 1,715 | -16,559 |
Depreciation & Amortization | 2,198 | 7,916 | 2,286 | 2,134 | 1,950 | 9,556 | 1,764 | 1,691 | 1,617 | 11,092 | 1,953 | 1,863 | - | 14,725 | - | - | - | 16,127 | - |
Other Amortization | - | 6,805 | - | - | - | 5,844 | - | - | - | 6,296 | - | - | - | 5,291 | - | - | - | 5,960 | - |
Loss (Gain) From Sale of Assets | - | -11 | - | - | - | -22 | - | - | - | -193 | - | - | - | -926 | - | - | - | -126 | - |
Asset Writedown & Restructuring Costs | - | 16,450 | - | - | - | 49 | - | - | - | 253 | - | - | - | 68 | - | - | - | 4,917 | - |
Loss (Gain) From Sale of Investments | - | 488 | - | - | - | 630 | - | - | - | 910 | - | - | - | 3,058 | - | - | - | - | - |
Loss (Gain) on Equity Investments | - | -3,196 | - | - | - | 691 | - | - | - | 3,799 | - | - | - | 1,910 | - | - | - | 932 | - |
Stock-Based Compensation | - | 3,605 | - | - | - | 4,784 | - | - | - | 6,345 | - | - | - | 6,788 | - | - | - | 7,056 | - |
Provision & Write-off of Bad Debts | - | 1,984 | - | - | - | 1,074 | - | - | - | 693 | - | - | - | 701 | - | - | - | 989 | - |
Other Operating Activities | -2,973 | 8,834 | 10,202 | -10,333 | -15,668 | 2,070 | -5,117 | 1,200 | -845 | -8,109 | 891 | 3,559 | 15 | -11,957 | 8,885 | 4,069 | 2,757 | -14,165 | 19,914 |
Change in Accounts Receivable | - | -4,509 | - | - | - | 327 | - | - | - | 216 | - | - | - | -2,369 | - | - | - | -2,144 | - |
Change in Accounts Payable | - | -1,844 | - | - | - | 2,298 | - | - | - | -858 | - | - | - | -1,450 | - | - | - | 7,141 | - |
Change in Unearned Revenue | - | -1,874 | - | - | - | 513 | - | - | - | 1,918 | - | - | - | -444 | - | - | - | 593 | - |
Change in Other Net Operating Assets | - | -33,821 | - | - | - | -30,650 | - | - | - | -14,343 | - | - | - | -12,495 | - | - | - | -24,281 | - |
Operating Cash Flow | 2,670 | 2,609 | 1,256 | -877 | -6,001 | 2,356 | 4,279 | 8,379 | 6,220 | 10,618 | 9,525 | 10,632 | 5,840 | 7,853 | 8,739 | 7,706 | 1,872 | 4,714 | 3,355 |
Operating Cash Flow Growth (YoY) | - | 10.74% | -70.65% | - | - | -77.81% | -55.08% | -21.19% | 6.51% | 35.21% | 8.99% | 37.97% | 211.97% | 66.59% | 160.48% | -2.90% | -54.53% | - | - |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -5,916 | -1,972 | -3,401 | -3,800 | -2,900 | -2,333 | -1,645 | -2,118 | -2,038 | -3,660 | -3,529 | -2,706 | -1,295 | -1,929 | -2,188 | -2,190 | -1,979 | -4,237 | -2,664 |
Cash Acquisitions | - | -1,188 | - | - | - | - | - | - | - | -115 | - | - | - | -14 | - | - | - | -12,282 | - |
Divestitures | - | - | - | - | - | - | - | - | - | 15 | - | - | - | 270 | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | -1,344 | - | - | - | -125 | - | - | - | -105 | - | - | - | -107 | - | - | - | -344 | - |
Investment in Securities | - | -9,725 | - | - | - | 2,070 | - | - | - | -41,564 | - | - | - | 4,954 | - | - | - | -7,993 | - |
Other Investing Activities | 10,858 | -3,344 | 6,397 | -4,741 | 1,695 | -2,934 | -12,318 | 16,279 | -1,078 | 33,665 | -7,871 | 9,594 | -31,354 | -8,497 | 10,198 | -1,490 | -972 | 26,903 | -11,308 |
Investing Cash Flow | 4,942 | -18,386 | 2,996 | -8,541 | -1,205 | -5,637 | -13,963 | 14,161 | -3,116 | -13,236 | -11,400 | 6,888 | -32,649 | -5,323 | 8,010 | -3,680 | -2,951 | 2,047 | -13,972 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | 46,644 | - | - | - | 23,574 | - | - | - | 20,473 | - | - | - | 9,722 | - | - | - | 24,233 | - |
Total Debt Repaid | - | -26,351 | - | - | - | -31,111 | - | - | - | -33,566 | - | - | - | -16,535 | - | - | - | -15,393 | - |
Net Debt Issued (Repaid) | - | 20,293 | - | - | - | -7,537 | - | - | - | -13,093 | - | - | - | -6,813 | - | - | - | 8,840 | - |
Issuance of Common Stock | - | 93 | - | - | - | 47 | - | - | - | 103 | - | - | - | 200 | - | - | - | 20,208 | - |
Repurchase of Common Stock | - | -5,536 | - | - | - | -6,324 | - | - | - | -4,764 | - | - | - | -1,925 | - | - | - | -7,581 | - |
Other Financing Activities | -1,635 | -13,737 | 4,683 | -9,153 | 20,499 | 12,144 | -5,399 | -9,077 | 2,387 | 10,146 | -4,984 | 732 | -2,302 | 6,276 | -6,073 | 543 | 1,402 | -31,368 | 8,611 |
Financing Cash Flow | -1,635 | 1,113 | 4,683 | -9,153 | 20,499 | -1,670 | -5,399 | -9,077 | 2,387 | -7,608 | -4,984 | 732 | -2,302 | -2,262 | -6,073 | 543 | 1,402 | -9,901 | 8,611 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -276 | -305 | -202 | -238 | -6 | 643 | -805 | 88 | 169 | -395 | 158 | 624 | -105 | -1,429 | 2,040 | 1,305 | -187 | -663 | -68 |
Net Cash Flow | 5,701 | -14,969 | 8,733 | -18,809 | 13,287 | -4,308 | -15,888 | 13,551 | 5,660 | -10,621 | -6,701 | 18,876 | -29,216 | -1,161 | 12,716 | 5,874 | 136 | -3,803 | -2,074 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3,246 | 637 | -2,145 | -4,677 | -8,901 | 23 | 2,634 | 6,261 | 4,182 | 6,958 | 5,996 | 7,926 | 4,545 | 5,924 | 6,551 | 5,516 | -107 | 477 | 691 |
Free Cash Flow Growth (YoY) | - | 2669.57% | - | - | - | -99.67% | -56.07% | -21.01% | -7.99% | 17.45% | -8.47% | 43.69% | - | 1141.93% | 848.05% | 1.40% | - | - | - |
Free Cash Flow Margin | -10.12% | 1.95% | -6.88% | -14.30% | -27.43% | 0.07% | 7.85% | 18.45% | 13.27% | 19.91% | 17.41% | 23.27% | 14.59% | 17.91% | 20.13% | 18.61% | -0.38% | 1.44% | 2.17% |
Free Cash Flow Per Share | -9.39 | 1.85 | -6.33 | -13.71 | -25.78 | 0.07 | 7.55 | 17.86 | 11.88 | 19.67 | 16.86 | 22.37 | 12.82 | 16.92 | 18.78 | 15.70 | -0.31 | 1.35 | 1.99 |
Levered Free Cash Flow | -2,787 | 11,850 | -1,341 | 236 | 5,895 | 16,947 | 3,471 | 6,765 | 193.75 | 18,121 | 4,336 | 14,297 | -8,220 | 19,449 | 3,851 | 1,558 | -4,590 | 20,041 | 984.5 |
Unlevered Free Cash Flow | -2,389 | 12,257 | -946.13 | 674.13 | 6,396 | 17,349 | 3,891 | 7,229 | 672.5 | 18,605 | 4,869 | 14,807 | -7,718 | 19,910 | 4,303 | 2,021 | -4,146 | 20,587 | 1,535 |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | 2,007 | - | - | - | 2,237 | - | - | - | 2,764 | - | - | - | 2,690 | - | - | - | 2,542 | - |
Cash Income Tax Paid | - | 3,254 | - | - | - | 3,684 | - | - | - | 3,666 | - | - | - | 3,525 | - | - | - | 3,253 | - |
Change in Working Capital | - | -42,048 | - | - | - | -27,512 | - | - | - | -13,067 | - | - | - | -16,758 | - | - | - | -18,691 | - |