BioAge Labs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	10.36	9	-	-	-
Revenue Growth	168.06%	-	-	-	-
Cost of Revenue	87.79	73.97	59.04	33.89	-
Gross Profit	-77.43	-64.97	-59.04	-33.89	-
Selling, General & Admin	28.84	27.81	19.16	14.51	9.45
Research & Development	-	-	-	-	30.52
Operating Expenses	28.84	27.81	19.16	14.51	39.97
Operating Income	-106.27	-92.78	-78.19	-48.4	-39.97
Interest Expense	-0.28	-0.7	-2.37	-7.79	-0.24
Interest & Investment Income	12.66	13.09	9.63	2.43	0.47
Other Non Operating Income (Expenses)	-0.57	-0.21	0.07	-	-
EBT Excluding Unusual Items	-94.46	-80.61	-70.86	-53.76	-39.75
Other Unusual Items	-	-	-0.25	-10.09	0.02
Pretax Income	-94.46	-80.61	-71.11	-63.85	-39.72
Net Income	-94.46	-80.61	-71.11	-63.85	-39.72
Net Income to Common	-94.46	-80.61	-71.11	-63.85	-39.72
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	40	36	11	2	2
Shares Outstanding (Diluted)	40	36	11	2	2
Shares Change	43.29%	234.99%	541.23%	0.06%	-
EPS (Basic)	-2.37	-2.24	-6.63	-38.17	-23.76
EPS (Diluted)	-2.37	-2.24	-6.63	-38.17	-23.76
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-88.09	-82.35	-51.89	-37.53	-36.28
Free Cash Flow Per Share	-2.21	-2.29	-4.84	-22.43	-21.70
Operating Margin	-1026.28%	-1031.46%	-	-	-
Profit Margin	-912.25%	-896.11%	-	-	-
Free Cash Flow Margin	-850.69%	-915.46%	-	-	-
EBITDA	-106.02	-92.57	-78.03	-48.24	-39.84
D&A For EBITDA	0.25	0.21	0.17	0.16	0.13
EBIT	-106.27	-92.78	-78.19	-48.4	-39.97

SEC Filings: 10-K · 10-Q