BioAge Labs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	8.6	9	-	-	-
Revenue Growth	45.33%	-	-	-	-
Cost of Revenue	99.51	73.97	59.04	33.89	-
Gross Profit	-90.91	-64.97	-59.04	-33.89	-
Selling, General & Admin	29.63	27.81	19.16	14.51	9.45
Research & Development	-	-	-	-	30.52
Operating Expenses	29.63	27.81	19.16	14.51	39.97
Operating Income	-120.54	-92.78	-78.19	-48.4	-39.97
Interest Expense	-0.13	-0.7	-2.37	-7.79	-0.24
Interest & Investment Income	12.89	13.09	9.63	2.43	0.47
Other Non Operating Income (Expenses)	-0.01	-0.21	0.07	-	-
EBT Excluding Unusual Items	-107.8	-80.61	-70.86	-53.76	-39.75
Other Unusual Items	-	-	-0.25	-10.09	0.02
Pretax Income	-107.8	-80.61	-71.11	-63.85	-39.72
Net Income	-107.8	-80.61	-71.11	-63.85	-39.72
Net Income to Common	-107.8	-80.61	-71.11	-63.85	-39.72
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	42	36	11	2	2
Shares Outstanding (Diluted)	42	36	11	2	2
Shares Change	18.03%	234.99%	541.23%	0.06%	-
EPS (Basic)	-2.54	-2.24	-6.63	-38.17	-23.76
EPS (Diluted)	-2.54	-2.24	-6.63	-38.17	-23.76
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-103	-82.35	-51.89	-37.53	-36.28
Free Cash Flow Per Share	-2.43	-2.29	-4.84	-22.43	-21.70
Operating Margin	-1401.81%	-1031.46%	-	-	-
Profit Margin	-1253.60%	-896.11%	-	-	-
Free Cash Flow Margin	-1197.81%	-915.46%	-	-	-
EBITDA	-120.26	-92.57	-78.03	-48.24	-39.84
D&A For EBITDA	0.28	0.21	0.17	0.16	0.13
EBIT	-120.54	-92.78	-78.19	-48.4	-39.97

SEC Filings: 10-K · 10-Q