| 3,668 | 3,666 | 2,503 | 1,886 | 1,643 |
| 0.06% | 46.46% | 32.71% | 14.79% | 14.89% |
| 80 | 75 | 67 | 69 | 49 |
| 1,334 | 1,378 | 778 | 542 | 526 |
| 1,414 | 1,453 | 845 | 611 | 575 |
| 2,254 | 2,213 | 1,658 | 1,275 | 1,068 |
| -1,155 | -1,065 | -697 | -544 | -294 |
| -1,155 | -1,065 | -697 | -544 | -294 |
Income (Loss) on Equity Investments | 25 | - | -20 | 4 | - |
Currency Exchange Gain (Loss) | - | - | -49 | - | -21 |
Other Non-Operating Income (Expenses) | -39 | -711 | 131 | 1,146 | -321 |
EBT Excluding Unusual Items | 1,085 | 437 | 1,023 | 1,881 | 432 |
Total Merger & Restructuring Charges | - | - | -49 | - | - |
| 1,085 | 437 | 974 | 1,881 | 432 |
| 385 | 365 | 368 | 262 | 405 |
Earnings From Continuing Ops. | 700 | 72 | 606 | 1,619 | 27 |
Minority Interest in Earnings | -941 | -680 | -495 | -525 | -395 |
| -241 | -608 | 111 | 1,094 | -368 |
| -241 | -608 | 111 | 1,094 | -368 |
| - | - | -89.85% | - | - |
Shares Outstanding (Basic) | 119 | 119 | 143 | 113 | 112 |
Shares Outstanding (Diluted) | 119 | 119 | 143 | 113 | 112 |
| 0.02% | -16.75% | 26.91% | 1.00% | 62.05% |
| -2.02 | -5.11 | 0.78 | 9.71 | -3.30 |
| -2.02 | -5.11 | 0.78 | 9.71 | -3.30 |
| - | - | -92.01% | - | - |
| 215 | 340 | 465 | 368 | 422 |
| 1.81 | 2.86 | 3.25 | 3.27 | 3.78 |
| 1.720 | 1.620 | 1.530 | 1.440 | 1.380 |
| 6.17% | 5.88% | 6.25% | 4.35% | 42.27% |
| -6.57% | -16.59% | 4.44% | 58.01% | -22.40% |
| 5.86% | 9.27% | 18.58% | 19.51% | 25.69% |
| 2,922 | 2,988 | 2,023 | 1,486 | 1,304 |
| 79.66% | 81.51% | 80.82% | 78.79% | 79.37% |
| 668 | 775 | 365 | 211 | 236 |
| 2,254 | 2,213 | 1,658 | 1,275 | 1,068 |
| 61.45% | 60.37% | 66.24% | 67.60% | 65.00% |
| 35.48% | 83.52% | 37.78% | 13.93% | 93.75% |