| 431 | 674 | 539 | 445 |
| 13 | 68 | 38 | 57 |
Cash & Short-Term Investments | 444 | 742 | 577 | 502 |
| -40.16% | 28.60% | 14.94% | - |
| 928 | 786 | 939 | 499 |
| 1,574 | 1,278 | 1,288 | 566 |
| 2,502 | 2,064 | 2,227 | 1,065 |
| - | 1,958 | - | - |
| 2,946 | 4,764 | 2,804 | 1,567 |
Net Property, Plant & Equipment | 14,198 | 12,572 | 14,151 | 4,718 |
| 3,102 | 2,892 | 3,699 | 2,847 |
| 1,680 | 1,609 | 1,726 | 518 |
| 372 | 164 | 65 | 468 |
| 1,727 | 1,586 | 1,464 | 60 |
|
| 1,208 | 994 | 1,099 | 781 |
| 1,314 | 769 | 1,047 | 354 |
Other Current Liabilities | 5,146 | 5,885 | 4,213 | 3,498 |
Total Current Liabilities | 7,668 | 7,648 | 6,359 | 4,633 |
| 11,955 | 11,511 | 11,007 | 4,249 |
Other Long-Term Liabilities | 2,397 | 2,206 | 2,475 | 1,657 |
Total Long-Term Liabilities | 14,352 | 13,717 | 13,482 | 5,906 |
|
| -1,299 | -1,253 | -399 | -1,119 |
Total Common Shareholders' Equity | -1,299 | -1,253 | -399 | -1,119 |
| 3,304 | 3,475 | 4,467 | 758 |
| 2,005 | 2,222 | 4,068 | -361 |
Total Liabilities & Equity | 24,025 | 23,587 | 23,909 | 10,178 |
| 13,269 | 12,280 | 12,054 | 4,603 |
| -12,825 | -11,538 | -11,477 | -4,101 |
| -88.97 | -80.57 | -101.85 | -36.40 |
| -1,299 | -1,253 | -399 | -1,119 |
| -9.01 | -8.75 | -3.54 | -9.93 |
| -6,081 | -5,754 | -5,824 | -4,484 |
Tangible Book Value Per Share | -42.19 | -40.18 | -51.68 | -39.80 |