Brookfield Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	2,503	1,886	1,643	1,430	1,619	1,561	1,323
Revenue Growth (YoY)	32.71%	14.79%	14.90%	-11.67%	3.72%	17.99%	-
Cost of Revenue	778	542	526	527	552	555	458
Gross Profit	1,725	1,344	1,117	903	1,067	1,006	865
Selling, General & Admin	67	69	49	33	30	24	25
Other Operating Expenses	0	0	0	0	0	36	13
Operating Expenses	67	69	49	33	30	60	38
Operating Income	1,658	1,275	1,068	870	1,037	946	827
Interest Expense / Income	697	544	294	214	156	127	71
Other Expense / Income	482	-625	737	939	412	383	373
Pretax Income	479	1,356	37	-283	469	436	383
Income Tax	368	262	405	269	272	234	176
Net Income	111	1,094	-368	-552	197	202	207
Net Income Growth	-89.85%	-	-	-	-2.48%	-2.42%	-
Shares Outstanding (Basic)	113	112	67	70	70	-	-
Shares Change	0.37%	66.50%	-3.34%	-	-	-	-
Free Cash Flow	540	372	424	331	642	630	664
Free Cash Flow Per Share	4.79	3.31	6.29	4.75	9.20	-	-
Dividend Per Share	1.148	1.440	1.360	0.970	-	-	-
Dividend Growth	-20.28%	5.88%	40.21%	-	-	-	-
Gross Margin	68.92%	71.26%	67.99%	63.15%	65.90%	64.45%	65.38%
Operating Margin	66.24%	67.60%	65.00%	60.84%	64.05%	60.60%	62.51%
Profit Margin	4.43%	58.01%	-22.40%	-38.60%	12.17%	12.94%	15.65%
Free Cash Flow Margin	21.57%	19.72%	25.81%	23.15%	39.65%	40.36%	50.19%
Effective Tax Rate	76.83%	19.32%	1094.59%	-	58.00%	53.67%	45.95%
EBITDA	1,541	2,111	567	214	933	882	717
EBITDA Margin	61.57%	111.93%	34.51%	14.97%	57.63%	56.50%	54.20%
Depreciation & Amortization	365	211	236	283	308	319	263
EBIT	1,176	1,900	331	-69	625	563	454
EBIT Margin	46.98%	100.74%	20.15%	-4.83%	38.60%	36.07%	34.32%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).