Brookfield Infrastructure Corporation (BIPC)

Brookfield Infrastructure Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-241	-608	111	1,094	-368
Depreciation & Amortization	668	775	365	211	236
Loss (Gain) on Equity Investments	-4	-	23	29	-
Change in Accounts Receivable	-	140	-85	-61	-91
Change in Accounts Payable	-	-53	91	234	126
Change in Other Net Operating Assets	155	-	-	-	-
Other Operating Activities	1,030	1,489	554	-614	936
Operating Cash Flow	1,608	1,743	1,059	893	839
Operating Cash Flow Growth	-7.75%	64.59%	18.59%	6.44%	14.93%
Capital Expenditures	-1,393	-1,403	-594	-525	-417
Sale of Property, Plant & Equipment	-	315	75	4	2
Cash Acquisitions	-98	-	-3,086	-	-
Divestitures	431	-	-	-	817
Investment in Securities	448	-	431	-526	-
Other Investing Activities	-	-22	-	-	-76
Investing Cash Flow	-612	-1,110	-3,174	-1,047	326
Long-Term Debt Issued	-	7,878	2,370	2,748	392
Long-Term Debt Repaid	-213	-6,409	-2,608	-1,198	-680
Net Debt Issued (Repaid)	-213	1,469	-238	1,550	-288
Issuance of Common Stock	38	1	-	-	128
Other Financing Activities	-1,116	-1,898	2,421	-1,554	-708
Financing Cash Flow	-1,291	-428	2,183	-4	-868
Foreign Exchange Rate Adjustments	52	-70	26	134	-20
Net Cash Flow	-243	135	94	-24	277
Free Cash Flow	215	340	465	368	422
Free Cash Flow Growth	-36.77%	-26.88%	26.36%	-12.80%	34.39%
Free Cash Flow Margin	5.86%	9.27%	18.58%	19.51%	25.69%
Free Cash Flow Per Share	1.81	2.86	3.25	3.27	3.78
Cash Interest Paid	-	954	678	554	261
Cash Income Tax Paid	-	417	318	292	165
Levered Free Cash Flow	1,923	-110.5	254.63	-1,240	2,473
Unlevered Free Cash Flow	2,645	555.13	690.25	-900.13	2,657
Change in Working Capital	155	87	6	173	35

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q