BJ's Wholesale Club Holdings, Inc. (BJ)

BJ Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	19,969	19,315	16,667	15,430	13,191
Revenue Growth (YoY)	3.38%	15.89%	8.02%	16.98%	1.41%
Cost of Revenue	16,326	15,884	13,589	12,451	10,764
Gross Profit	3,643	3,431	3,079	2,979	2,427
Selling, General & Admin	2,823	2,669	2,446	2,327	2,059
Other Operating Expenses	19.63	24.93	14.9	9.81	15.15
Operating Expenses	2,842	2,694	2,461	2,337	2,075
Operating Income	800.42	737.99	617.32	642.39	352.2
Interest Expense / Income	64.53	47.46	59.44	84.39	108.23
Other Expense / Income	-0.09	1.09	0.11	0.15	0.58
Pretax Income	735.98	689.44	557.77	557.86	243.39
Income Tax	212.24	176.26	131.12	136.83	56.21
Net Income	523.74	513.18	426.65	421.03	187.18
Net Income Growth	2.06%	20.28%	1.34%	124.94%	47.08%
Shares Outstanding (Basic)	133	134	135	136	136
Shares Outstanding (Diluted)	135	136	138	139	139
Shares Change	-0.99%	-1.14%	-0.60%	-0.17%	14.84%
EPS (Basic)	3.94	3.83	3.15	3.09	1.37
EPS (Diluted)	3.88	3.76	3.09	3.03	1.35
EPS Growth	3.19%	21.68%	1.98%	124.44%	28.57%
Free Cash Flow	251.81	390.36	508.06	650.21	158.24
Free Cash Flow Per Share	1.89	2.91	3.75	4.78	1.16
Gross Margin	18.24%	17.77%	18.47%	19.31%	18.40%
Operating Margin	4.01%	3.82%	3.70%	4.16%	2.67%
Profit Margin	2.62%	2.66%	2.56%	2.73%	1.42%
Free Cash Flow Margin	1.26%	2.02%	3.05%	4.21%	1.20%
Effective Tax Rate	28.84%	25.57%	23.51%	24.53%	23.10%
EBITDA	1,028	937.84	797.76	809.69	508.62
EBITDA Margin	5.15%	4.86%	4.79%	5.25%	3.86%
Depreciation & Amortization	227.7	200.93	180.55	167.45	157
EBIT	800.51	736.9	617.22	642.24	351.62
EBIT Margin	4.01%	3.82%	3.70%	4.16%	2.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).