BJ Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	21,160	20,502	19,969	19,315	16,667	15,430
Revenue Growth (YoY)	2.82%	2.67%	3.38%	15.89%	8.02%	16.98%
Cost of Revenue	17,221	16,737	16,326	15,884	13,589	12,451
Gross Profit	3,939	3,764	3,643	3,431	3,079	2,979
Selling, General & Admin	3,088	2,955	2,809	2,669	2,429	2,327
Operating Expenses	3,117	2,984	2,828	2,694	2,444	2,337
Operating Income	822.15	780.63	814.36	737.99	634.82	642.39
Interest Expense	-43.16	-50.65	-63.59	-44.57	-52.45	-80.31
Interest & Investment Income	0.16	0.16	0.9	0.36	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-6.34	-
EBT Excluding Unusual Items	779.15	730.14	751.66	693.78	576.04	562.08
Merger & Restructuring Charges	-5.23	-8.43	-13.94	-	-	-
Other Unusual Items	-0.87	-0.87	-1.83	-3.26	-18.16	-4.08
Pretax Income	773.06	720.85	735.89	690.52	557.88	558.01
Income Tax Expense	197.87	186.43	212.24	176.26	131.12	136.83
Earnings From Continuing Operations	575.19	534.42	523.65	514.26	426.76	421.18
Earnings From Discontinued Operations	-	-	0.09	-1.09	-0.11	-0.15
Net Income	575.19	534.42	523.74	513.18	426.65	421.03
Net Income to Common	575.19	534.42	523.74	513.18	426.65	421.03
Net Income Growth	3.15%	2.04%	2.06%	20.28%	1.33%	124.94%
Shares Outstanding (Basic)	132	132	133	134	135	136
Shares Outstanding (Diluted)	133	134	135	136	138	139
Shares Change (YoY)	-1.01%	-1.12%	-0.99%	-1.14%	-0.60%	-0.17%
EPS (Basic)	4.37	4.04	3.94	3.83	3.15	3.09
EPS (Diluted)	4.34	4.00	3.88	3.76	3.09	3.03
EPS Growth	4.02%	3.08%	3.15%	21.78%	1.99%	125.06%
Free Cash Flow	249.64	312.89	251.81	390.36	508.06	650.21
Free Cash Flow Per Share	1.88	2.34	1.86	2.86	3.68	4.68
Gross Margin	18.62%	18.36%	18.24%	17.77%	18.47%	19.31%
Operating Margin	3.89%	3.81%	4.08%	3.82%	3.81%	4.16%
Profit Margin	2.72%	2.61%	2.62%	2.66%	2.56%	2.73%
Free Cash Flow Margin	1.18%	1.53%	1.26%	2.02%	3.05%	4.21%
EBITDA	1,104	1,043	1,042	938.92	815.37	809.85
EBITDA Margin	5.22%	5.09%	5.22%	4.86%	4.89%	5.25%
D&A For EBITDA	281.75	262.07	227.7	200.93	180.55	167.45
EBIT	822.15	780.63	814.36	737.99	634.82	642.39
EBIT Margin	3.89%	3.81%	4.08%	3.82%	3.81%	4.16%
Effective Tax Rate	25.60%	25.86%	28.84%	25.53%	23.50%	24.52%
Revenue as Reported	21,160	20,502	19,969	19,315	16,667	15,430
Advertising Expenses	-	126.6	121.1	110.2	-	-

Updated Nov 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q