BJ's Wholesale Club Holdings, Inc. (BJ)

BJ Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022
Revenue	21,457	20,502	19,969	19,315	16,667
Revenue Growth (YoY)	4.66%	2.67%	3.38%	15.89%	8.02%
Cost of Revenue	17,458	16,737	16,326	15,884	13,589
Gross Profit	4,000	3,764	3,643	3,431	3,079
Selling, General & Admin	3,154	2,964	2,823	2,669	2,446
Other Operating Expenses	29.44	28.34	19.63	24.93	14.9
Total Operating Expenses	3,183	2,992	2,842	2,694	2,461
Operating Income	816.6	772.21	800.42	737.99	617.32
Interest Expense	-42.39	-51.36	-64.53	-47.46	-59.44
Total Non-Operating Income (Expense)	-42.39	-51.36	-64.53	-47.46	-59.44
Pretax Income	774.21	720.85	735.89	690.52	557.88
Provision for Income Taxes	195.83	186.43	212.24	176.26	131.12
Net Income	578.38	534.42	523.74	513.18	426.65
Earnings From Discontinued Operations	-	-	0.09	-1.09	-0.11
Net Income to Common	578.38	534.42	523.74	513.18	426.65
Net Income Growth	8.23%	2.04%	2.06%	20.28%	1.33%
Shares Outstanding (Basic)	131	132	133	134	135
Shares Outstanding (Diluted)	132	134	135	136	138
Shares Change (YoY)	-1.15%	-1.12%	-0.99%	-1.14%	-0.60%
EPS (Basic)	4.41	4.04	3.94	3.84	3.15
EPS (Diluted)	4.38	4.00	3.88	3.77	3.09
EPS Growth	9.50%	3.09%	2.92%	22.01%	1.98%
Free Cash Flow	328.01	312.89	251.81	390.36	508.06
Free Cash Flow Growth	4.83%	24.26%	-35.49%	-23.17%	-21.86%
Free Cash Flow Per Share	2.48	2.34	1.86	2.86	3.68
Gross Margin	18.64%	18.36%	18.24%	17.77%	18.47%
Operating Margin	3.81%	3.77%	4.01%	3.82%	3.70%
Profit Margin	2.70%	2.61%	2.62%	2.66%	2.56%
FCF Margin	1.53%	1.53%	1.26%	2.02%	3.05%
EBITDA	1,106	1,035	1,029	941.69	801.26
EBITDA Margin	5.16%	5.05%	5.15%	4.88%	4.81%
EBIT	816.6	772.21	800.42	737.99	617.32
EBIT Margin	3.81%	3.77%	4.01%	3.82%	3.70%
Effective Tax Rate	25.29%	25.86%	28.84%	25.53%	23.50%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q