BJ's Wholesale Club Holdings, Inc. (BJ)
NYSE: BJ · Real-Time Price · USD
93.90
+8.20 (9.58%)
Nov 21, 2024, 12:49 PM EST - Market open
BJ Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 2, 2024 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | Feb '20 Feb 1, 2020 | 2019 - 2016 |
| Revenue | 20,581 | 19,969 | 19,315 | 16,667 | 15,430 | 13,191 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | 3.38% | 15.89% | 8.02% | 16.98% | 1.41% | Upgrade
|
| Cost of Revenue | 16,802 | 16,326 | 15,884 | 13,589 | 12,451 | 10,764 | Upgrade
|
| Gross Profit | 3,779 | 3,643 | 3,431 | 3,079 | 2,979 | 2,427 | Upgrade
|
| Selling, General & Admin | 2,933 | 2,809 | 2,656 | 2,429 | 2,327 | 2,059 | Upgrade
|
| Operating Expenses | 2,957 | 2,828 | 2,681 | 2,444 | 2,337 | 2,075 | Upgrade
|
| Operating Income | 821.76 | 814.36 | 750.31 | 634.82 | 642.39 | 352.2 | Upgrade
|
| Interest Expense | -53.7 | -63.37 | -44.37 | -52.45 | -80.31 | -104.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.67 | 0.67 | 0.17 | -6.34 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 768.73 | 751.66 | 706.1 | 576.04 | 562.08 | 247.79 | Upgrade
|
| Merger & Restructuring Charges | -13.94 | -13.94 | -12.32 | - | - | - | Upgrade
|
| Other Unusual Items | -1.83 | -1.83 | -3.26 | -18.16 | -4.08 | -3.82 | Upgrade
|
| Pretax Income | 752.96 | 735.89 | 690.52 | 557.88 | 558.01 | 243.97 | Upgrade
|
| Income Tax Expense | 195.33 | 212.24 | 176.26 | 131.12 | 136.83 | 56.21 | Upgrade
|
| Earnings From Continuing Operations | 557.63 | 523.65 | 514.26 | 426.76 | 421.18 | 187.76 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.09 | -1.09 | -0.11 | -0.15 | -0.58 | Upgrade
|
| Net Income | 557.63 | 523.74 | 513.18 | 426.65 | 421.03 | 187.18 | Upgrade
|
| Net Income to Common | 557.63 | 523.74 | 513.18 | 426.65 | 421.03 | 187.18 | Upgrade
|
| Net Income Growth | 9.84% | 2.06% | 20.28% | 1.34% | 124.94% | 47.08% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 133 | 134 | 135 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 135 | 136 | 138 | 139 | 139 | Upgrade
|
| Shares Change (YoY) | -1.16% | -0.99% | -1.14% | -0.60% | -0.17% | 14.84% | Upgrade
|
| EPS (Basic) | 4.21 | 3.94 | 3.83 | 3.15 | 3.09 | 1.37 | Upgrade
|
| EPS (Diluted) | 4.17 | 3.88 | 3.76 | 3.09 | 3.03 | 1.35 | Upgrade
|
| EPS Growth | 11.42% | 3.15% | 21.78% | 1.99% | 125.06% | 28.00% | Upgrade
|
| Free Cash Flow | 344.32 | 251.81 | 390.36 | 508.06 | 650.21 | 158.24 | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 1.86 | 2.86 | 3.68 | 4.68 | 1.14 | Upgrade
|
| Gross Margin | 18.36% | 18.24% | 17.77% | 18.47% | 19.31% | 18.40% | Upgrade
|
| Operating Margin | 3.99% | 4.08% | 3.88% | 3.81% | 4.16% | 2.67% | Upgrade
|
| Profit Margin | 2.71% | 2.62% | 2.66% | 2.56% | 2.73% | 1.42% | Upgrade
|
| Free Cash Flow Margin | 1.67% | 1.26% | 2.02% | 3.05% | 4.21% | 1.20% | Upgrade
|
| EBITDA | 1,077 | 1,042 | 951.24 | 815.37 | 809.85 | 509.2 | Upgrade
|
| EBITDA Margin | 5.23% | 5.22% | 4.92% | 4.89% | 5.25% | 3.86% | Upgrade
|
| D&A For EBITDA | 255.51 | 227.7 | 200.93 | 180.55 | 167.45 | 157 | Upgrade
|
| EBIT | 821.76 | 814.36 | 750.31 | 634.82 | 642.39 | 352.2 | Upgrade
|
| EBIT Margin | 3.99% | 4.08% | 3.88% | 3.81% | 4.16% | 2.67% | Upgrade
|
| Effective Tax Rate | 25.94% | 28.84% | 25.53% | 23.50% | 24.52% | 23.04% | Upgrade
|
| Revenue as Reported | 20,581 | 19,969 | 19,315 | 16,667 | 15,430 | 13,191 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.