BJ Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	19,969	19,315	16,667	15,430	13,191	13,007	12,755	12,351	12,468
Revenue Growth (YoY)	3.38%	15.89%	8.02%	16.98%	1.41%	1.98%	3.27%	-0.94%	-
Cost of Revenue	16,326	15,884	13,589	12,451	10,764	10,646	10,513	10,223	10,477
Gross Profit	3,643	3,431	3,079	2,979	2,427	2,361	2,241	2,128	1,991
Selling, General & Admin	2,823	2,669	2,446	2,327	2,059	2,051	2,018	1,909	1,798
Other Operating Expenses	19.63	24.93	14.9	9.81	15.15	6.12	3	2.75	6.46
Operating Expenses	2,842	2,694	2,461	2,337	2,075	2,057	2,021	1,912	1,804
Operating Income	800.42	737.99	617.32	642.39	352.2	303.45	220.27	216.02	186.8
Interest Expense / Income	64.53	47.46	59.44	84.39	108.23	164.54	196.72	143.35	150.09
Other Expense / Income	-0.09	1.09	0.11	0.15	0.58	-0.17	1.67	0.48	0.55
Pretax Income	735.98	689.44	557.77	557.86	243.39	139.09	21.87	72.19	36.15
Income Tax	212.24	176.26	131.12	136.83	56.21	11.83	-28.43	27.97	12.05
Net Income	523.74	513.18	426.65	421.03	187.18	127.26	50.3	44.22	24.1
Net Income Growth	2.06%	20.28%	1.34%	124.94%	47.08%	153.00%	13.74%	83.47%	-
Shares Outstanding (Basic)	133	134	135	136	136	117	88	88	88
Shares Outstanding (Diluted)	135	136	138	139	139	121	92	91	90
Shares Change	-0.99%	-1.14%	-0.60%	-0.17%	14.84%	31.29%	1.68%	0.55%	-
EPS (Basic)	3.94	3.83	3.15	3.09	1.37	1.09	0.57	0.50	0.27
EPS (Diluted)	3.88	3.76	3.09	3.03	1.35	1.05	0.54	0.48	0.26
EPS Growth	3.19%	21.68%	1.98%	124.44%	28.57%	94.44%	12.50%	84.62%	-
Free Cash Flow	251.81	390.36	508.06	650.21	158.24	281.19	72.62	182.67	47
Free Cash Flow Per Share	1.89	2.91	3.75	4.78	1.16	2.41	0.82	2.07	0.54
Gross Margin	18.24%	17.77%	18.47%	19.31%	18.40%	18.15%	17.57%	17.23%	15.97%
Operating Margin	4.01%	3.82%	3.70%	4.16%	2.67%	2.33%	1.73%	1.75%	1.50%
Profit Margin	2.62%	2.66%	2.56%	2.73%	1.42%	0.98%	0.39%	0.36%	0.19%
Free Cash Flow Margin	1.26%	2.02%	3.05%	4.21%	1.20%	2.16%	0.57%	1.48%	0.38%
Effective Tax Rate	28.84%	25.57%	23.51%	24.53%	23.10%	8.50%	-129.96%	38.74%	33.33%
EBITDA	1,028	937.84	797.76	809.69	508.62	465.85	382.66	393.87	363.73
EBITDA Margin	5.15%	4.86%	4.79%	5.25%	3.86%	3.58%	3.00%	3.19%	2.92%
Depreciation & Amortization	227.7	200.93	180.55	167.45	157	162.22	164.06	178.33	177.48
EBIT	800.51	736.9	617.22	642.24	351.62	303.62	218.6	215.54	186.25
EBIT Margin	4.01%	3.82%	3.70%	4.16%	2.67%	2.33%	1.71%	1.75%	1.49%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).