BJ's Restaurants, Inc. (BJRI)
NASDAQ: BJRI · Real-Time Price · USD
54.89
-2.26 (-3.95%)
Nov 12, 2026, 4:00 PM EST - Market closed
BJ's Restaurants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 |
| 1,461 | 1,399 | 1,357 | 1,333 | 1,284 | 1,087 | |
Revenue Growth | 5.26% | 3.08% | 1.81% | 3.84% | 18.11% | 39.63% |
Cost of Revenue | 1,227 | 1,183 | 1,162 | 1,155 | 1,139 | 957.41 |
Gross Profit | 234.08 | 216.24 | 195.59 | 177.79 | 144.76 | 129.63 |
Selling, General & Admin | 95.66 | 89.61 | 85.04 | 82.1 | 73.33 | 67.96 |
Operating Expenses | 181 | 166.85 | 159.87 | 155.9 | 147.36 | 142.19 |
Operating Income | 53.09 | 49.39 | 35.73 | 21.88 | -2.6 | -12.56 |
Interest Expense | -3.32 | -4.75 | -5.48 | -4.92 | -2.89 | -5 |
Earnings From Equity Investments | -0.18 | -0.18 | -0.5 | -0.23 | - | - |
Other Non Operating Income (Expenses) | 1.72 | 5.85 | 0.17 | 1.49 | 0.06 | 2.33 |
EBT Excluding Unusual Items | 51.31 | 50.31 | 29.91 | 18.23 | -5.43 | -15.24 |
Gain (Loss) on Sale of Assets | -4.65 | -1.69 | -6.31 | -4.73 | 6.42 | -1.75 |
Asset Writedown | -1.62 | - | -12.1 | -3.4 | -9.3 | -2.2 |
Other Unusual Items | -1.39 | -1.39 | -3.23 | - | - | - |
Pretax Income | 43.65 | 47.23 | 8.27 | 10.1 | -8.31 | -19.18 |
Income Tax Expense | -2.13 | -1.58 | -8.42 | -9.56 | -12.38 | -15.58 |
Net Income | 45.78 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income to Common | 45.78 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income Growth | 48.15% | 192.49% | -15.12% | 382.34% | - | - |
Shares Outstanding (Basic) | 21 | 22 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 22 | 23 | 24 | 24 | 24 | 23 |
Shares Change | -4.26% | -4.82% | -0.65% | 1.10% | 2.03% | 9.59% |
EPS (Basic) | 2.15 | 2.22 | 0.72 | 0.84 | 0.17 | -0.16 |
EPS (Diluted) | 2.07 | 2.16 | 0.70 | 0.82 | 0.17 | -0.16 |
EPS Growth | 54.59% | 208.57% | -14.63% | 382.35% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 |
Free Cash Flow | 64.55 | 40.9 | 24.57 | 6.92 | -27.48 | 22.1 |
Free Cash Flow Per Share | 2.92 | 1.81 | 1.03 | 0.29 | -1.16 | 0.95 |
Gross Margin | 16.02% | 15.46% | 14.41% | 13.33% | 11.28% | 11.92% |
Operating Margin | 3.63% | 3.53% | 2.63% | 1.64% | -0.20% | -1.16% |
Profit Margin | 3.13% | 3.49% | 1.23% | 1.47% | 0.32% | -0.33% |
Free Cash Flow Margin | 4.42% | 2.92% | 1.81% | 0.52% | -2.14% | 2.03% |
EBITDA | 139.42 | 126.63 | 108.47 | 92.88 | 67.79 | 60.19 |
EBITDA Margin | 9.54% | 9.05% | 7.99% | 6.97% | 5.28% | 5.54% |
D&A For EBITDA | 86.34 | 77.24 | 72.75 | 70.99 | 70.39 | 72.75 |
EBIT | 53.09 | 49.39 | 35.73 | 21.88 | -2.6 | -12.56 |
EBIT Margin | 3.63% | 3.53% | 2.63% | 1.64% | -0.20% | -1.16% |
Advertising Expenses | - | 30.5 | 26.5 | 23.4 | 21.3 | 14.7 |