BJ's Restaurants, Inc. (BJRI)
NASDAQ: BJRI · Real-Time Price · USD
74.26
+4.11 (5.86%)
Jul 30, 2026, 4:00 PM EDT - Market closed
BJ's Restaurants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 |
| 1,433 | 1,399 | 1,357 | 1,333 | 1,284 | 1,087 | |
Revenue Growth | 3.54% | 3.08% | 1.81% | 3.84% | 18.11% | 39.63% |
Cost of Revenue | 364.68 | 353.29 | 350.56 | 346.57 | 349.65 | 288.11 |
Gross Profit | 1,068 | 1,046 | 1,007 | 986.66 | 934.28 | 798.93 |
Selling, General & Admin | 941.15 | 920.6 | 899.42 | 890.98 | 862.85 | 737.25 |
Depreciation & Amortization Expenses | 83.33 | 76.57 | 72.75 | 70.99 | 70.39 | 72.75 |
Other Operating Expenses | 4.19 | 2.35 | 20.5 | 10.93 | 6.53 | 5.43 |
Total Operating Expenses | 1,029 | 999.52 | 992.66 | 972.9 | 939.76 | 815.44 |
Operating Income | 39.21 | 46.31 | 14.08 | 13.76 | -5.48 | -16.51 |
Interest Expense | -4.14 | -4.75 | -5.48 | -4.92 | -2.89 | -5 |
Other Non-Operating Income (Expense) | 2.91 | 5.67 | -0.33 | 1.26 | 0.06 | 2.33 |
Total Non-Operating Income (Expense) | -1.23 | 0.92 | -5.82 | -3.66 | -2.83 | -2.68 |
Pretax Income | 37.98 | 47.23 | 8.27 | 10.1 | -8.31 | -19.18 |
Provision for Income Taxes | -2.94 | -1.58 | -8.42 | -9.56 | -12.38 | -15.58 |
Net Income | 40.92 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income to Common | 40.92 | 48.81 | 16.69 | 19.66 | 4.08 | -3.61 |
Net Income Growth | 48.78% | 192.49% | -15.12% | 382.34% | - | - |
Shares Outstanding (Basic) | 21 | 22 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 22 | 23 | 24 | 24 | 24 | 23 |
Shares Change | -4.51% | -4.82% | -0.65% | 1.10% | 2.03% | 9.59% |
EPS (Basic) | 1.94 | 2.22 | 0.72 | 0.84 | 0.17 | -0.16 |
EPS (Diluted) | 1.87 | 2.16 | 0.70 | 0.82 | 0.17 | -0.16 |
EPS Growth | 57.14% | 208.57% | -14.63% | 382.35% | - | - |
Free Cash Flow | - | 40.9 | 24.57 | 6.92 | -27.48 | 22.1 |
Free Cash Flow Growth | - | 66.46% | 254.93% | - | - | - |
Free Cash Flow Per Share | - | 1.81 | 1.03 | 0.29 | -1.16 | 0.95 |
Gross Margin | 74.54% | 74.75% | 74.17% | 74.01% | 72.77% | 73.50% |
Operating Margin | 2.74% | 3.31% | 1.04% | 1.03% | -0.43% | -1.52% |
Profit Margin | 2.86% | 3.49% | 1.23% | 1.47% | 0.32% | -0.33% |
FCF Margin | - | 2.92% | 1.81% | 0.52% | -2.14% | 2.03% |
EBITDA | 39.21 | 123.55 | 86.83 | 84.75 | 64.91 | 56.25 |
EBITDA Margin | 2.74% | 8.83% | 6.40% | 6.36% | 5.06% | 5.17% |
EBIT | 39.21 | 46.31 | 14.08 | 13.76 | -5.48 | -16.51 |
EBIT Margin | 2.74% | 3.31% | 1.04% | 1.03% | -0.43% | -1.52% |
Effective Tax Rate | -7.75% | -3.33% | -101.90% | -94.65% | 149.06% | 81.20% |