Black Hills Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,785	5,240	4,196	3,679	4,650	4,569
Market Cap Growth	31.96%	24.88%	14.04%	-20.87%	1.77%	18.40%
Enterprise Value	10,304	9,832	8,640	7,478	8,861	9,202
Last Close Price	76.07	69.42	58.52	53.95	70.34	70.57
PE Ratio	19.11	17.44	14.97	13.80	21.64	18.87
Forward PE	17.48	15.32	14.23	13.49	17.14	18.58
PEG Ratio	2.89	2.74	3.17	8.90	3.09	3.40
PS Ratio	2.50	2.27	1.97	1.58	1.82	2.34
PB Ratio	1.50	1.37	1.20	1.14	1.55	1.64
P/TBV Ratio	1.40	1.33	1.17	1.13	1.31	1.60
P/FCF Ratio	-	-35.79	-168.51	9.46	-237.23	-6.16
P/OCF Ratio	8.59	7.78	5.83	3.90	7.95	-70.72
EV/Sales Ratio	4.46	4.26	4.06	3.21	3.47	4.72
EV/EBITDA Ratio	12.62	11.97	11.17	10.25	12.55	14.26
EV/EBIT Ratio	19.34	18.29	17.17	15.82	19.47	22.48
EV/FCF Ratio	-	-67.16	-346.99	19.23	-452.07	-12.40
Debt / Equity Ratio	1.20	1.20	1.22	1.15	1.34	1.57
Debt / EBITDA Ratio	5.72	5.72	5.67	6.03	6.61	7.05
Debt / FCF Ratio	-32.11	-32.11	-176.06	11.32	-238.16	-6.13
Net Debt / Equity Ratio	1.18	1.18	1.25	1.34	1.55	1.63
Net Debt / EBITDA Ratio	5.49	5.49	5.64	5.91	6.57	7.02
Net Debt / FCF Ratio	-30.81	-30.81	-175.12	11.08	-236.78	-6.11
Asset Turnover	0.22	0.22	0.22	0.24	0.27	0.23
Quick Ratio	0.78	0.78	0.49	0.37	0.32	0.37
Current Ratio	1.35	1.35	0.97	0.70	0.64	0.90
Return on Equity (ROE)	8.00%	8.00%	8.23%	8.63%	9.06%	9.05%
Return on Assets (ROA)	4.49%	4.49%	4.54%	4.50%	4.44%	4.62%
Return on Invested Capital (ROIC)	4.81%	4.81%	4.82%	4.78%	4.71%	4.88%
Return on Capital Employed (ROCE)	5.55%	5.54%	5.69%	5.77%	5.63%	5.24%
Earnings Yield	5.04%	5.73%	6.68%	7.25%	4.62%	5.30%
FCF Yield	-2.53%	-2.79%	-0.59%	10.57%	-0.42%	-16.24%
Dividend Yield	3.70%	3.91%	4.46%	4.65%	3.99%	3.25%
Payout Ratio	68.62%	67.87%	66.75%	64.11%	60.64%	61.26%
Buyback Yield / Dilution	-4.72%	-4.43%	-4.17%	-20.32%	11.90%	-1.38%
Total Shareholder Return	-1.02%	-0.53%	0.29%	-15.67%	15.89%	1.87%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q