Blackboxstocks Inc. (BLBX)
Feb 24, 2026 - BLBX was delisted (reason: merged into ALOY)
18.15
+2.75 (17.86%)
Inactive · Last trade price on Feb 24, 2026
Blackboxstocks Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2.31 | 2.56 | 3.1 | 4.93 | 6.09 | 3.34 |
Other Revenue | 0.08 | 0 | 0.01 | 0.03 | 0.03 | 0.03 |
| 2.39 | 2.57 | 3.11 | 4.96 | 6.11 | 3.37 | |
Revenue Growth | -13.58% | -17.36% | -37.37% | -18.87% | 81.51% | 216.92% |
Cost of Revenue | 1.45 | 1.44 | 1.67 | 2.08 | 1.85 | 1.2 |
Gross Profit | 0.94 | 1.13 | 1.44 | 2.88 | 4.26 | 2.17 |
Selling, General & Admin | 3.87 | 4 | 5.77 | 6.2 | 5.88 | 2.47 |
Research & Development | 0.42 | 0.42 | 0.92 | 1.2 | 0.64 | 0.09 |
Operating Expenses | 4.3 | 4.44 | 6.74 | 7.42 | 6.54 | 2.58 |
Operating Income | -3.36 | -3.31 | -5.3 | -4.55 | -2.28 | -0.41 |
Interest Expense | -0.4 | -0.13 | -0 | -0.15 | -0.38 | -0.57 |
Interest & Investment Income | 0 | 0 | 0.06 | - | 0.01 | - |
Other Non Operating Income (Expenses) | -0.11 | - | 0.58 | - | - | 1.16 |
EBT Excluding Unusual Items | -3.86 | -3.44 | -4.66 | -4.69 | -2.65 | 0.17 |
Gain (Loss) on Sale of Investments | - | - | - | -0.33 | - | - |
Gain (Loss) on Sale of Assets | - | -0.03 | - | - | - | - |
Other Unusual Items | 0.09 | - | - | - | 0.03 | -0.53 |
Pretax Income | -3.77 | -3.47 | -4.66 | -5.02 | -2.62 | -0.35 |
Net Income | -3.77 | -3.47 | -4.66 | -5.02 | -2.62 | -0.35 |
Net Income to Common | -3.77 | -3.47 | -4.66 | -5.02 | -2.62 | -0.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 2 | 2 |
Shares Change | 10.03% | 4.88% | -2.35% | 36.72% | 19.45% | 4.19% |
EPS (Basic) | -1.04 | -1.03 | -1.45 | -1.52 | -1.08 | -0.18 |
EPS (Diluted) | -1.04 | -1.03 | -1.45 | -1.52 | -1.08 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -2.67 | -0.71 | -3.17 | -4.35 | -0.74 | 0.14 |
Free Cash Flow Per Share | -0.74 | -0.21 | -0.98 | -1.32 | -0.30 | 0.07 |
Gross Margin | 39.39% | 44.01% | 46.36% | 58.04% | 69.71% | 64.33% |
Operating Margin | -140.55% | -128.91% | -170.56% | -91.67% | -37.27% | -12.26% |
Profit Margin | -157.79% | -135.23% | -150.17% | -101.23% | -42.79% | -10.54% |
Free Cash Flow Margin | -111.99% | -27.49% | -102.02% | -87.74% | -12.05% | 4.23% |
EBITDA | -3.35 | -3.29 | -5.25 | -4.52 | -2.26 | -0.4 |
EBITDA Margin | -140.26% | -128.29% | -169.16% | -91.21% | -36.94% | -11.87% |
D&A For EBITDA | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 |
EBIT | -3.36 | -3.31 | -5.3 | -4.55 | -2.28 | -0.41 |
EBIT Margin | -140.55% | -128.91% | -170.56% | -91.67% | -37.27% | -12.26% |
Revenue as Reported | 2.39 | 2.57 | 3.11 | 4.96 | 6.11 | 3.37 |
Advertising Expenses | - | 0.44 | 0.63 | 1.47 | 1.25 | 0.71 |