Builders FirstSource, Inc. (BLDR)
NYSE: BLDR · Real-Time Price · USD
72.51
-3.35 (-4.42%)
Aug 6, 2026, 4:00 PM EDT - Market closed
Builders FirstSource Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,449 | 15,191 | 16,400 | 17,097 | 22,726 | 19,894 | |
Revenue Growth | -9.38% | -7.38% | -4.08% | -24.77% | 14.24% | 132.44% |
Cost of Revenue | 10,231 | 10,575 | 11,017 | 11,085 | 14,982 | 14,043 |
Gross Profit | 4,217 | 4,616 | 5,383 | 6,012 | 7,744 | 5,851 |
Selling, General & Admin | 3,782 | 3,830 | 3,788 | 3,836 | 3,974 | 3,464 |
Total Operating Expenses | 3,782 | 3,830 | 3,788 | 3,836 | 3,974 | 3,464 |
Operating Income | 435.59 | 786.28 | 1,595 | 2,176 | 3,770 | 2,387 |
Interest Expense | -287.56 | -273.89 | -207.72 | -192.12 | -198.37 | -135.88 |
Total Non-Operating Income (Expense) | -287.56 | -273.89 | -207.72 | -192.12 | -198.37 | -135.88 |
Pretax Income | 148.04 | 512.38 | 1,388 | 1,984 | 3,572 | 2,252 |
Provision for Income Taxes | 45.47 | 77.18 | 309.63 | 443.65 | 822.46 | 526.13 |
Net Income | 102.57 | 435.2 | 1,078 | 1,541 | 2,749 | 1,725 |
Net Income to Common | 102.57 | 435.2 | 1,078 | 1,541 | 2,749 | 1,725 |
Net Income Growth | -86.44% | -59.62% | -30.03% | -43.97% | 59.35% | 450.31% |
Shares Outstanding (Basic) | 110 | 111 | 118 | 128 | 162 | 202 |
Shares Outstanding (Diluted) | 110 | 112 | 119 | 129 | 163 | 203 |
Shares Change | -4.11% | -6.02% | -7.77% | -21.09% | -19.65% | 72.55% |
EPS (Basic) | 0.92 | 3.91 | 9.13 | 12.06 | 16.98 | 8.55 |
EPS (Diluted) | 0.91 | 3.89 | 9.06 | 11.94 | 16.82 | 8.48 |
EPS Growth | -86.19% | -57.06% | -24.12% | -29.01% | 98.35% | 218.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 639.32 | 853.28 | 1,492 | 1,831 | 3,259 | 1,516 |
Free Cash Flow Growth | -46.22% | -42.81% | -18.49% | -43.83% | 115.03% | 924.20% |
Free Cash Flow Per Share | 5.82 | 7.63 | 12.54 | 14.19 | 19.94 | 7.45 |
Gross Margin | 29.19% | 30.39% | 32.82% | 35.17% | 34.08% | 29.41% |
Operating Margin | 3.01% | 5.18% | 9.73% | 12.73% | 16.59% | 12.00% |
Profit Margin | 0.71% | 2.86% | 6.57% | 9.01% | 12.10% | 8.67% |
FCF Margin | 4.42% | 5.62% | 9.10% | 10.71% | 14.34% | 7.62% |
EBITDA | 1,033 | 1,378 | 2,157 | 2,735 | 4,267 | 2,935 |
EBITDA Margin | 7.15% | 9.07% | 13.15% | 15.99% | 18.78% | 14.75% |
EBIT | 435.59 | 786.28 | 1,595 | 2,176 | 3,770 | 2,387 |
EBIT Margin | 3.01% | 5.18% | 9.73% | 12.73% | 16.59% | 12.00% |
Effective Tax Rate | 30.71% | 15.06% | 22.32% | 22.36% | 23.03% | 23.37% |