Builders FirstSource, Inc. (BLDR)

NYSE: BLDR · Real-Time Price · USD

63.61

-4.21 (-6.21%)

At close: Nov 3, 2026, 4:00 PM EST

64.00

+0.39 (0.61%)

Pre-market: Nov 4, 2026, 4:00 AM EST

Builders FirstSource Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,362	15,191	16,400	17,097	22,726	19,894
Revenue Growth	-8.25%	-7.38%	-4.08%	-24.77%	14.24%	132.44%
Cost of Revenue	10,272	10,575	11,017	11,085	14,982	14,043
Gross Profit	4,090	4,616	5,383	6,012	7,744	5,851
Selling, General & Admin	3,467	3,523	3,481	3,499	3,672	3,446
Amortization of Goodwill & Intangibles	317.6	306.9	306.7	337.1	302.6	-
Operating Expenses	3,784	3,830	3,788	3,836	3,974	3,446
Operating Income	305.89	786.28	1,595	2,176	3,770	2,405
Interest Expense	-290.5	-273.89	-207.72	-192.12	-170.97	-128.78
EBT Excluding Unusual Items	15.4	512.38	1,388	1,984	3,599	2,276
Merger & Restructuring Charges	-	-	-	-	-	-17.6
Other Unusual Items	-	-	-	-	-27.4	-7.1
Pretax Income	15.4	512.38	1,388	1,984	3,572	2,252
Income Tax Expense	-25.18	77.18	309.63	443.65	822.46	526.13
Net Income	40.58	435.2	1,078	1,541	2,749	1,725
Net Income to Common	40.58	435.2	1,078	1,541	2,749	1,725
Net Income Growth	-93.17%	-59.62%	-30.03%	-43.97%	59.35%	450.31%
Shares Outstanding (Basic)	109	111	118	128	162	202
Shares Outstanding (Diluted)	109	112	119	129	163	203
Shares Change	-3.48%	-6.02%	-7.77%	-21.09%	-19.65%	72.55%
EPS (Basic)	0.37	3.91	9.13	12.06	16.98	8.55
EPS (Diluted)	0.37	3.89	9.06	11.94	16.82	8.48
EPS Growth	-93.03%	-57.06%	-24.12%	-29.01%	98.35%	218.80%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	251.32	853.28	1,492	1,831	3,259	1,516
Free Cash Flow Per Share	2.30	7.63	12.54	14.19	19.94	7.45
Gross Margin	28.48%	30.39%	32.82%	35.16%	34.08%	29.41%
Operating Margin	2.13%	5.18%	9.73%	12.73%	16.59%	12.09%
Profit Margin	0.28%	2.86%	6.57%	9.01%	12.10%	8.67%
Free Cash Flow Margin	1.75%	5.62%	9.10%	10.71%	14.34%	7.62%
EBITDA	893.7	1,378	2,157	2,735	4,267	2,952
EBITDA Margin	6.22%	9.07%	13.15%	15.99%	18.78%	14.84%
D&A For EBITDA	587.81	591.43	561.93	558.28	497.14	547.35
EBIT	305.89	786.28	1,595	2,176	3,770	2,405
EBIT Margin	2.13%	5.18%	9.73%	12.73%	16.59%	12.09%
Effective Tax Rate	-	15.06%	22.31%	22.36%	23.03%	23.37%

SEC Filings: 10-K · 10-Q