Bloomin' Brands, Inc. (BLMN)
NASDAQ: BLMN · Real-Time Price · USD
9.07
+0.41 (4.73%)
Aug 3, 2026, 2:39 PM EDT - Market open
Bloomin' Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 3,966 | 3,956 | 3,950 | 4,168 | 4,009 | 4,122 | |
Revenue Growth | 0.89% | 0.14% | -5.22% | 3.96% | -2.74% | 30.02% |
Cost of Revenue | 3,439 | 3,429 | 3,351 | 3,449 | 3,334 | 3,391 |
Gross Profit | 526.9 | 526.56 | 599.06 | 719.17 | 674.88 | 731.7 |
Selling, General & Admin | 229.33 | 238.4 | 219.38 | 233.56 | 212.93 | 245.62 |
Depreciation & Amortization Expenses | 180.03 | 177.68 | 175.58 | 169.27 | 149.9 | 163.39 |
Other Operating Expenses | 50.32 | 73.33 | 64.29 | 33.57 | 5.96 | 13.74 |
Total Operating Expenses | 459.67 | 489.4 | 459.25 | 436.4 | 368.8 | 422.74 |
Operating Income | 39.04 | 37.16 | 139.81 | 282.77 | 306.08 | 308.96 |
Interest Expense | -46.58 | -45.35 | -62.59 | -51.58 | -53.36 | -57.59 |
Other Non-Operating Income (Expense) | - | - | -136.02 | - | -125.32 | -2.07 |
Total Non-Operating Income (Expense) | -46.58 | -45.35 | -198.62 | -51.58 | -178.68 | -59.66 |
Pretax Income | -7.54 | -8.19 | -58.81 | 231.19 | 127.4 | 249.3 |
Provision for Income Taxes | 37.89 | 26.7 | 12.13 | -18.4 | -34.25 | -26.38 |
Net Income | -45.44 | -34.89 | -70.94 | 249.59 | 161.66 | 275.68 |
Minority Interest in Earnings | 8.76 | 9.73 | 5.36 | 7.03 | 7.3 | 7.36 |
Earnings From Discontinued Operations | 0.15 | -0.54 | -75.98 | 41.63 | 16.05 | - |
Net Income to Common | 35.21 | 8.24 | -128.02 | 247.39 | 101.91 | 215.56 |
Net Income Growth | -54.54% | - | - | 142.76% | -52.72% | - |
Shares Outstanding (Basic) | 85 | 85 | 86 | 87 | 89 | 89 |
Shares Outstanding (Diluted) | 85 | 85 | 86 | 96 | 99 | 108 |
Shares Change | -0.89% | -0.70% | -10.94% | -2.09% | -8.62% | 23.25% |
EPS (Basic) | 0.24 | 0.10 | -1.49 | 2.84 | 0.97 | 2.42 |
EPS (Diluted) | 0.24 | 0.10 | -1.49 | 2.56 | 0.87 | 2.00 |
EPS Growth | - | - | - | 194.25% | -56.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | 119.19 | 96.77 | 7.4 | 250.19 | 198.13 | 279.63 |
Free Cash Flow Growth | 690.88% | 1208.59% | -97.04% | 26.28% | -29.14% | 448.21% |
Free Cash Flow Per Share | 1.40 | 1.13 | 0.09 | 2.59 | 2.01 | 2.59 |
Dividends Per Share | 0.300 | 0.450 | 0.960 | 0.960 | 0.560 | - |
Dividend Growth | -65.52% | -53.13% | 0% | 71.43% | 180.00% | - |
Gross Margin | 13.29% | 13.31% | 15.16% | 17.25% | 16.83% | 17.75% |
Operating Margin | 0.98% | 0.94% | 3.54% | 6.78% | 7.63% | 7.49% |
Profit Margin | -1.15% | -0.88% | -1.80% | 5.99% | 4.03% | 6.69% |
FCF Margin | 3.01% | 2.45% | 0.19% | 6.00% | 4.94% | 6.78% |
EBITDA | 219.06 | 214.84 | 315.39 | 452.04 | 455.98 | 472.35 |
EBITDA Margin | 5.52% | 5.43% | 7.98% | 10.85% | 11.37% | 11.46% |
EBIT | 39.04 | 37.16 | 139.81 | 282.77 | 306.08 | 308.96 |
EBIT Margin | 0.98% | 0.94% | 3.54% | 6.78% | 7.63% | 7.49% |
Effective Tax Rate | -502.29% | -325.95% | -20.63% | -7.96% | -26.89% | -10.58% |