Bloomin' Brands, Inc. (BLMN)
NASDAQ: BLMN · Real-Time Price · USD
10.12
-0.11 (-1.08%)
At close: Nov 12, 2026, 4:00 PM EST
10.41
+0.29 (2.87%)
After-hours: Nov 12, 2026, 7:59 PM EST
Bloomin' Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 3,995 | 3,956 | 3,950 | 4,168 | 4,009 | 4,122 | |
Revenue Growth | 1.07% | 0.14% | -5.22% | 3.96% | -2.74% | 30.02% |
Cost of Revenue | 3,440 | 3,423 | 3,352 | 3,449 | 3,325 | 3,385 |
Gross Profit | 555.2 | 533.24 | 598.6 | 718.97 | 684.28 | 737.1 |
Selling, General & Admin | 218.62 | 238.4 | 219.38 | 233.56 | 212.93 | 245.62 |
Operating Expenses | 399.03 | 416.08 | 394.96 | 402.83 | 362.83 | 409.01 |
Operating Income | 156.17 | 117.16 | 203.63 | 316.14 | 321.45 | 328.1 |
Interest Expense | -47.43 | -45.35 | -62.59 | -51.58 | -53.36 | -51.43 |
Earnings From Equity Investments | -4.38 | -4.74 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -17.69 | -6.16 |
EBT Excluding Unusual Items | 104.36 | 67.06 | 141.04 | 264.56 | 250.4 | 270.51 |
Merger & Restructuring Charges | -51.45 | -48.81 | -64.73 | -33.57 | -5.96 | -13.74 |
Impairment of Goodwill | -28.19 | -28.19 | - | - | - | - |
Asset Writedown | 29.12 | - | - | - | - | - |
Legal Settlements | -3 | -3 | 0.9 | 0.2 | -9.4 | -5.4 |
Other Unusual Items | - | - | -136.02 | - | -107.63 | -2.07 |
Pretax Income | 50.84 | -12.93 | -58.81 | 231.19 | 127.4 | 249.3 |
Income Tax Expense | -27.02 | -26.7 | -12.13 | 18.4 | 34.25 | 26.38 |
Earnings From Continuing Operations | 77.86 | 13.77 | -46.67 | 212.79 | 93.15 | 222.91 |
Earnings From Discontinued Operations | -1.46 | -0.54 | -75.98 | 41.63 | 16.05 | - |
Net Income to Company | 76.4 | 13.23 | -122.66 | 254.41 | 109.2 | 222.91 |
Minority Interest in Earnings | -5.06 | -4.99 | -5.36 | -7.03 | -7.3 | -7.36 |
Net Income | 71.34 | 8.24 | -128.02 | 247.39 | 101.91 | 215.56 |
Net Income to Common | 71.34 | 8.24 | -128.02 | 247.39 | 101.91 | 215.56 |
Net Income Growth | - | - | - | 142.76% | -52.72% | - |
Shares Outstanding (Basic) | 85 | 85 | 86 | 87 | 89 | 89 |
Shares Outstanding (Diluted) | 86 | 85 | 86 | 96 | 99 | 108 |
Shares Change | 1.36% | -0.70% | -10.94% | -2.09% | -8.62% | 23.25% |
EPS (Basic) | 0.84 | 0.10 | -1.49 | 2.84 | 1.15 | 2.42 |
EPS (Diluted) | 0.83 | 0.09 | -1.49 | 2.56 | 1.03 | 2.00 |
EPS Growth | - | - | - | 147.99% | -48.42% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | 121.5 | 96.77 | 7.4 | 250.19 | 198.13 | 279.63 |
Free Cash Flow Per Share | 1.41 | 1.13 | 0.09 | 2.59 | 2.01 | 2.59 |
Dividend Per Share | - | 0.450 | 0.960 | 0.960 | 0.560 | - |
Dividend Growth | - | -53.13% | 0% | 71.43% | 180.00% | - |
Gross Margin | 13.90% | 13.48% | 15.15% | 17.25% | 17.07% | 17.88% |
Operating Margin | 3.91% | 2.96% | 5.16% | 7.58% | 8.02% | 7.96% |
Profit Margin | 1.79% | 0.21% | -3.24% | 5.93% | 2.54% | 5.23% |
Free Cash Flow Margin | 3.04% | 2.45% | 0.19% | 6.00% | 4.94% | 6.78% |
EBITDA | 330.33 | 294.84 | 379.21 | 485.41 | 471.35 | 491.49 |
EBITDA Margin | 8.27% | 7.45% | 9.60% | 11.65% | 11.76% | 11.92% |
D&A For EBITDA | 174.16 | 177.68 | 175.58 | 169.27 | 149.9 | 163.39 |
EBIT | 156.17 | 117.16 | 203.63 | 316.14 | 321.45 | 328.1 |
EBIT Margin | 3.91% | 2.96% | 5.16% | 7.58% | 8.02% | 7.96% |
Effective Tax Rate | - | - | - | 7.96% | 26.89% | 10.58% |
Revenue as Reported | 3,995 | 3,956 | 3,950 | 4,168 | 4,009 | 4,122 |
Advertising Expenses | - | 93.1 | 111.3 | 96.2 | 80.1 | 59.7 |