BLW Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	-0	-0.01	-	-
Other Revenue	60.41	63.67	57.3	45.11	42.79
Revenue	60.41	63.67	57.29	45.11	42.79
Revenue Growth (YoY)	-5.13%	11.13%	27.00%	5.43%	-0.09%
Gross Profit	60.41	63.67	57.29	45.11	42.79
Selling, General & Admin	5.32	5.12	4.57	4.94	5.59
Operating Expenses	5.32	5.12	4.57	4.94	5.59
Operating Income	55.09	58.54	52.73	40.17	37.2
Interest Expense	-14.36	-17.09	-13.65	-2.33	0.13
Currency Exchange Gain (Loss)	-1.13	0.76	-0.1	1.7	0.89
Other Non Operating Income (Expenses)	0.08	-0.53	-6.92	3.12	-0.54
EBT Excluding Unusual Items	39.68	41.69	32.06	42.65	37.68
Gain (Loss) on Sale of Investments	7.2	3.33	32.21	-108.68	-13.29
Pretax Income	46.88	45.02	64.27	-66.02	24.39
Net Income	46.88	45.02	64.27	-66.02	24.39
Net Income to Common	46.88	45.02	64.27	-66.02	24.39
Net Income Growth	4.15%	-29.96%	-	-	-34.60%
Shares Outstanding (Basic)	39	37	36	36	36
Shares Outstanding (Diluted)	39	37	36	36	36
Shares Change (YoY)	6.68%	2.60%	-	-	0.14%
EPS (Basic)	1.20	1.23	1.80	-1.85	0.68
EPS (Diluted)	1.20	1.23	1.80	-1.85	0.68
EPS Growth	-2.37%	-31.73%	-	-	-34.69%
Dividend Per Share	1.358	1.327	1.207	1.177	1.177
Dividend Growth	2.40%	9.95%	2.50%	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	91.19%	91.95%	92.03%	89.06%	86.95%
Profit Margin	77.61%	70.70%	112.18%	-146.36%	57.00%
EBIT	55.09	58.54	52.73	40.17	37.2
EBIT Margin	91.19%	91.95%	92.03%	89.06%	86.95%
Revenue as Reported	60.41	63.67	57.29	45.11	42.79

SEC Filings: 10-K · 10-Q