Backblaze, Inc. (BLZE)
NASDAQ: BLZE · Real-Time Price · USD
6.23
-0.08 (-1.27%)
At close: Nov 20, 2024, 4:00 PM
5.75
-0.48 (-7.70%)
After-hours: Nov 20, 2024, 7:36 PM EST

Backblaze Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
122.58102.0285.1667.4853.7840.75
Revenue Growth (YoY)
27.41%19.80%26.19%25.46%31.99%-
Cost of Revenue
56.6652.1641.2933.1425.820.13
Gross Profit
65.9249.8643.8634.3427.9820.62
Selling, General & Admin
70.5766.9358.8732.618.0511.24
Research & Development
39.2736.9833.1120.5413.078.44
Operating Expenses
109.83103.9191.9853.1431.1219.67
Operating Income
-43.91-54.06-48.11-18.79-3.130.95
Interest Expense
-3.68-3.79-4.29-3.68-2.89-1.93
Interest & Investment Income
1.471.980.97---
EBT Excluding Unusual Items
-46.12-55.87-51.44-22.47-6.02-0.98
Merger & Restructuring Charges
--3.62----
Asset Writedown
-0.23-0.23----
Other Unusual Items
---0.86-0.6-
Pretax Income
-46.36-59.71-51.44-21.61-6.62-0.98
Income Tax Expense
0.01--0.040.10.010.02
Net Income
-46.36-59.71-51.4-21.7-6.62-1
Net Income to Common
-46.36-59.71-51.4-21.7-6.62-1
Shares Outstanding (Basic)
342932201919
Shares Outstanding (Diluted)
342932201919
Shares Change (YoY)
-2.57%-9.23%55.62%9.33%0.07%-
EPS (Basic)
-1.37-2.08-1.62-1.07-0.36-0.05
EPS (Diluted)
-1.37-2.08-1.62-1.07-0.36-0.05
Free Cash Flow
12.19-12.86-21.13-4.0410.6911.63
Free Cash Flow Per Share
0.36-0.45-0.67-0.200.570.63
Gross Margin
53.78%48.87%51.51%50.89%52.03%50.61%
Operating Margin
-35.82%-52.99%-56.50%-27.85%-5.82%2.33%
Profit Margin
-37.82%-58.53%-60.36%-32.16%-12.31%-2.44%
Free Cash Flow Margin
9.94%-12.61%-24.81%-5.99%19.88%28.54%
EBITDA
-22.07-32.75-30.16-4.178.629.37
EBITDA Margin
-18.00%-32.10%-35.42%-6.18%16.03%22.99%
D&A For EBITDA
21.8421.3117.9514.6211.758.42
EBIT
-43.91-54.06-48.11-18.79-3.130.95
EBIT Margin
-35.82%-52.99%-56.50%-27.85%-5.82%2.33%
Advertising Expenses
-3.65.73.31.3-
Source: S&P Capital IQ. Standard template. Financial Sources.