Backblaze, Inc. (BLZE)
NASDAQ: BLZE · Real-Time Price · USD
6.61
-0.14 (-2.07%)
Nov 14, 2024, 12:19 PM EST - Market open
Backblaze Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 122.58 | 102.02 | 85.16 | 67.48 | 53.78 | 40.75 |
| Revenue Growth (YoY) | 27.41% | 19.80% | 26.19% | 25.46% | 31.99% | - |
| Cost of Revenue | 56.66 | 52.16 | 41.29 | 33.14 | 25.8 | 20.13 |
| Gross Profit | 65.92 | 49.86 | 43.86 | 34.34 | 27.98 | 20.62 |
| Selling, General & Admin | 70.57 | 66.93 | 58.87 | 32.6 | 18.05 | 11.24 |
| Research & Development | 39.27 | 36.98 | 33.11 | 20.54 | 13.07 | 8.44 |
| Operating Expenses | 109.83 | 103.91 | 91.98 | 53.14 | 31.12 | 19.67 |
| Operating Income | -43.91 | -54.06 | -48.11 | -18.79 | -3.13 | 0.95 |
| Interest Expense | -3.68 | -3.79 | -4.29 | -3.68 | -2.89 | -1.93 |
| Interest & Investment Income | 1.47 | 1.98 | 0.97 | - | - | - |
| EBT Excluding Unusual Items | -46.12 | -55.87 | -51.44 | -22.47 | -6.02 | -0.98 |
| Merger & Restructuring Charges | - | -3.62 | - | - | - | - |
| Asset Writedown | -0.23 | -0.23 | - | - | - | - |
| Other Unusual Items | - | - | - | 0.86 | -0.6 | - |
| Pretax Income | -46.36 | -59.71 | -51.44 | -21.61 | -6.62 | -0.98 |
| Income Tax Expense | 0.01 | - | -0.04 | 0.1 | 0.01 | 0.02 |
| Net Income | -46.36 | -59.71 | -51.4 | -21.7 | -6.62 | -1 |
| Net Income to Common | -46.36 | -59.71 | -51.4 | -21.7 | -6.62 | -1 |
| Shares Outstanding (Basic) | 34 | 29 | 32 | 20 | 19 | 19 |
| Shares Outstanding (Diluted) | 34 | 29 | 32 | 20 | 19 | 19 |
| Shares Change (YoY) | -2.57% | -9.23% | 55.62% | 9.33% | 0.07% | - |
| EPS (Basic) | -1.37 | -2.08 | -1.62 | -1.07 | -0.36 | -0.05 |
| EPS (Diluted) | -1.37 | -2.08 | -1.62 | -1.07 | -0.36 | -0.05 |
| Free Cash Flow | 12.19 | -12.86 | -21.13 | -4.04 | 10.69 | 11.63 |
| Free Cash Flow Per Share | 0.36 | -0.45 | -0.67 | -0.20 | 0.57 | 0.63 |
| Gross Margin | 53.78% | 48.87% | 51.51% | 50.89% | 52.03% | 50.61% |
| Operating Margin | -35.82% | -52.99% | -56.50% | -27.85% | -5.82% | 2.33% |
| Profit Margin | -37.82% | -58.53% | -60.36% | -32.16% | -12.31% | -2.44% |
| Free Cash Flow Margin | 9.94% | -12.61% | -24.81% | -5.99% | 19.88% | 28.54% |
| EBITDA | -22.07 | -32.75 | -30.16 | -4.17 | 8.62 | 9.37 |
| EBITDA Margin | -18.00% | -32.10% | -35.42% | -6.18% | 16.03% | 22.99% |
| D&A For EBITDA | 21.84 | 21.31 | 17.95 | 14.62 | 11.75 | 8.42 |
| EBIT | -43.91 | -54.06 | -48.11 | -18.79 | -3.13 | 0.95 |
| EBIT Margin | -35.82% | -52.99% | -56.50% | -27.85% | -5.82% | 2.33% |
| Advertising Expenses | - | 3.6 | 5.7 | 3.3 | 1.3 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.