Backblaze, Inc. (BLZE)
NASDAQ: BLZE · IEX Real-Time Price · USD
6.74
+0.02 (0.30%)
At close: Jul 26, 2024, 4:00 PM
6.78
+0.04 (0.59%)
After-hours: Jul 26, 2024, 5:51 PM EDT

Backblaze Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year Ending
TTM Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Revenue
108.59102.0285.1667.4853.7840.75
Revenue Growth (YoY)
21.93%19.80%26.19%25.46%31.99%-
Cost of Revenue
53.8952.1641.2933.1425.820.13
Gross Profit
54.749.8643.8634.3427.9820.62
Selling, General & Admin
67.5766.9358.8732.618.0511.24
Research & Development
37.3536.9833.1120.5413.078.44
Operating Expenses
104.92103.9191.9853.1431.1219.67
Operating Income
-50.22-54.06-48.11-18.79-3.130.95
Interest Expense
-3.79-3.79-4.29-3.68-2.89-1.93
Interest & Investment Income
1.761.980.97---
EBT Excluding Unusual Items
-52.26-55.87-51.44-22.47-6.02-0.98
Merger & Restructuring Charges
-1.16-3.62----
Asset Writedown
-0.23-0.23----
Other Unusual Items
---0.86-0.6-
Pretax Income
-53.65-59.71-51.44-21.61-6.62-0.98
Income Tax Expense
0.01--0.040.10.010.02
Net Income
-53.65-59.71-51.4-21.7-6.62-1
Net Income to Common
-53.65-59.71-51.4-21.7-6.62-1
Shares Outstanding (Basic)
302932201919
Shares Outstanding (Diluted)
302932201919
Shares Change (YoY)
-6.74%-9.23%55.62%9.33%0.07%-
EPS (Basic)
-1.77-2.08-1.62-1.07-0.36-0.05
EPS (Diluted)
-1.77-2.08-1.62-1.07-0.36-0.05
Free Cash Flow
-1.67-12.86-21.13-4.0410.6911.63
Free Cash Flow Per Share
-0.06-0.45-0.67-0.200.570.63
Gross Margin
50.37%48.87%51.51%50.89%52.03%50.61%
Operating Margin
-46.25%-52.99%-56.50%-27.85%-5.82%2.33%
Profit Margin
-49.41%-58.53%-60.36%-32.16%-12.31%-2.44%
Free Cash Flow Margin
-1.54%-12.61%-24.81%-5.99%19.88%28.54%
EBITDA
-28.43-32.75-30.16-4.178.629.37
EBITDA Margin
-26.18%-32.10%-35.42%-6.18%16.03%22.99%
D&A For EBITDA
21.7921.3117.9514.6211.758.42
EBIT
-50.22-54.06-48.11-18.79-3.130.95
EBIT Margin
-46.25%-52.99%-56.50%-27.85%-5.82%2.33%
Advertising Expenses
-3.65.73.31.3-
Source: S&P Capital IQ. Standard template.