Bumble Inc. (BMBL)
NASDAQ: BMBL · Real-Time Price · USD
3.095
+0.245 (8.60%)
Aug 3, 2026, 3:32 PM EDT - Market open
Bumble Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 930.94 | 965.66 | 1,072 | 1,052 | 903.5 | 760.91 | |
Revenue Growth | -11.42% | -9.89% | 1.88% | 16.42% | 18.74% | 55.62% |
Cost of Revenue | 262.99 | 281.52 | 318.84 | 307.84 | 249.49 | 205.57 |
Gross Profit | 667.95 | 684.14 | 752.81 | 744 | 654.01 | 555.34 |
Selling, General & Admin | 279.87 | 303.53 | 389.69 | 492.03 | 412.74 | 469.2 |
Depreciation & Amortization Expenses | 20.68 | 25.86 | 70.62 | 68.03 | 89.71 | 107.06 |
Research & Development | 117.18 | 121.51 | 100.73 | 130.57 | 109.02 | 113.76 |
Other Operating Expenses | 1,035 | 1,039 | 892.25 | - | 145.39 | - |
Total Operating Expenses | 1,453 | 1,490 | 1,453 | 690.62 | 756.86 | 690.02 |
Operating Income | -785.17 | -805.78 | -700.47 | 53.37 | -102.84 | -134.68 |
Interest Expense | -38.36 | -42.45 | -39.95 | -21.53 | -24.06 | -24.57 |
Other Non-Operating Income (Expense) | 0.75 | -12.75 | -4.83 | -26.54 | 16.19 | 3.16 |
Total Non-Operating Income (Expense) | -37.61 | -55.2 | -44.77 | -48.07 | -7.87 | -21.41 |
Pretax Income | -822.78 | -860.98 | -745.25 | 5.3 | -110.72 | -156.1 |
Provision for Income Taxes | 39.78 | 34.37 | 23.13 | 7.17 | 3.41 | -437.84 |
Net Income | -862.55 | -895.35 | -768.37 | -1.87 | -114.12 | 281.74 |
Minority Interest in Earnings | -201.18 | -202.21 | -211.37 | 2.35 | -34.38 | -28.08 |
Net Income to Common | -661.37 | -693.14 | -557.01 | -4.21 | -79.75 | 309.82 |
Net Income Growth | - | - | - | - | - | 368.38% |
Shares Outstanding (Basic) | 114 | 110 | 121 | 135 | 129 | 193 |
Shares Outstanding (Diluted) | 113 | 110 | 121 | 135 | 129 | 193 |
Shares Change | -5.92% | -8.85% | -10.46% | 4.91% | -33.24% | - |
EPS (Basic) | -5.82 | -5.95 | -4.61 | -0.03 | -0.62 | 1.50 |
EPS (Diluted) | -5.84 | -5.95 | -4.61 | -0.03 | -0.62 | 1.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 271.68 | 238.68 | 114.12 | 167.15 | 116.61 | 91.18 |
Free Cash Flow Growth | 74.89% | 109.15% | -31.72% | 43.34% | 27.88% | -0.58% |
Free Cash Flow Per Share | 2.40 | 2.17 | 0.94 | 1.24 | 0.91 | 0.47 |
Gross Margin | 71.75% | 70.85% | 70.25% | 70.73% | 72.39% | 72.98% |
Operating Margin | -84.34% | -83.44% | -65.36% | 5.07% | -11.38% | -17.70% |
Profit Margin | -92.65% | -92.72% | -71.70% | -0.18% | -12.63% | 37.03% |
FCF Margin | 29.18% | 24.72% | 10.65% | 15.89% | 12.91% | 11.98% |
EBITDA | -764.49 | -779.92 | -629.86 | 121.4 | -13.13 | -27.63 |
EBITDA Margin | -82.12% | -80.77% | -58.77% | 11.54% | -1.45% | -3.63% |
EBIT | -785.17 | -805.78 | -700.47 | 53.37 | -102.84 | -134.68 |
EBIT Margin | -84.34% | -83.44% | -65.36% | 5.07% | -11.38% | -17.70% |
Effective Tax Rate | -4.83% | -3.99% | -3.10% | 135.23% | -3.08% | 280.49% |