Badger Meter, Inc. (BMI)
NYSE: BMI · Real-Time Price · USD
201.77
+17.87 (9.72%)
Apr 17, 2025, 4:00 PM EDT - Market closed
Badger Meter Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 852.49 | 826.56 | 703.59 | 565.57 | 505.2 | 425.54 | Upgrade
|
| Revenue Growth (YoY) | 15.08% | 17.48% | 24.40% | 11.95% | 18.72% | 0.22% | Upgrade
|
| Cost of Revenue | 505.05 | 497.37 | 427.15 | 345.6 | 299.71 | 257.3 | Upgrade
|
| Gross Profit | 347.44 | 329.18 | 276.44 | 219.97 | 205.48 | 168.25 | Upgrade
|
| Selling, General & Admin | 176.67 | 171.3 | 158.52 | 132.81 | 126.88 | 103.24 | Upgrade
|
| Operating Expenses | 176.67 | 171.3 | 158.52 | 132.81 | 126.88 | 103.24 | Upgrade
|
| Operating Income | 170.77 | 157.89 | 117.92 | 87.17 | 78.6 | 65.01 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.03 | Upgrade
|
| Interest & Investment Income | 8.42 | 8.61 | 4.05 | 0.55 | 0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 179.2 | 166.5 | 121.97 | 87.72 | 78.62 | 64.98 | Upgrade
|
| Pretax Income | 179.2 | 166.5 | 121.97 | 87.72 | 78.62 | 64.98 | Upgrade
|
| Income Tax Expense | 44.99 | 41.56 | 29.37 | 21.22 | 17.74 | 15.64 | Upgrade
|
| Net Income | 134.21 | 124.94 | 92.6 | 66.5 | 60.88 | 49.34 | Upgrade
|
| Net Income to Common | 134.21 | 124.94 | 92.6 | 66.5 | 60.88 | 49.34 | Upgrade
|
| Net Income Growth | 31.17% | 34.93% | 39.25% | 9.22% | 23.39% | 4.59% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.27% | 0.27% | 0.13% | 0.37% | 0.03% | Upgrade
|
| EPS (Basic) | 4.57 | 4.26 | 3.16 | 2.28 | 2.09 | 1.70 | Upgrade
|
| EPS (Diluted) | 4.54 | 4.23 | 3.14 | 2.26 | 2.08 | 1.69 | Upgrade
|
| EPS Growth | 30.84% | 34.71% | 38.94% | 8.65% | 23.08% | 4.97% | Upgrade
|
| Free Cash Flow | 153.49 | 142.22 | 98.11 | 76.56 | 80.76 | 80.52 | Upgrade
|
| Free Cash Flow Per Share | 5.19 | 4.82 | 3.33 | 2.61 | 2.75 | 2.75 | Upgrade
|
| Dividend Per Share | 0.950 | 1.220 | 0.990 | 0.850 | 0.760 | 0.700 | Upgrade
|
| Dividend Growth | -7.77% | 23.23% | 16.47% | 11.84% | 8.57% | 9.38% | Upgrade
|
| Gross Margin | 40.76% | 39.83% | 39.29% | 38.89% | 40.67% | 39.54% | Upgrade
|
| Operating Margin | 20.03% | 19.10% | 16.76% | 15.41% | 15.56% | 15.28% | Upgrade
|
| Profit Margin | 15.74% | 15.12% | 13.16% | 11.76% | 12.05% | 11.59% | Upgrade
|
| Free Cash Flow Margin | 18.00% | 17.21% | 13.94% | 13.54% | 15.99% | 18.92% | Upgrade
|
| EBITDA | 203.23 | 190.07 | 146.03 | 113.41 | 106.47 | 90.23 | Upgrade
|
| EBITDA Margin | 23.84% | 23.00% | 20.76% | 20.05% | 21.07% | 21.20% | Upgrade
|
| D&A For EBITDA | 32.46 | 32.19 | 28.11 | 26.24 | 27.86 | 25.22 | Upgrade
|
| EBIT | 170.77 | 157.89 | 117.92 | 87.17 | 78.6 | 65.01 | Upgrade
|
| EBIT Margin | 20.03% | 19.10% | 16.76% | 15.41% | 15.56% | 15.28% | Upgrade
|
| Effective Tax Rate | 25.10% | 24.96% | 24.08% | 24.19% | 22.56% | 24.07% | Upgrade
|
Updated Apr 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.