Badger Meter, Inc. (BMI)
NYSE: BMI · Real-Time Price · USD
217.72
-0.74 (-0.34%)
Dec 20, 2024, 4:00 PM EST - Market closed
Badger Meter Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 803.82 | 703.59 | 565.57 | 505.2 | 425.54 | 424.63 | Upgrade
|
| Revenue Growth (YoY) | 20.25% | 24.40% | 11.95% | 18.72% | 0.22% | -2.10% | Upgrade
|
| Cost of Revenue | 485.93 | 427.15 | 345.6 | 299.71 | 257.3 | 261.1 | Upgrade
|
| Gross Profit | 317.89 | 276.44 | 219.97 | 205.48 | 168.25 | 163.53 | Upgrade
|
| Selling, General & Admin | 167.17 | 158.52 | 132.81 | 126.88 | 103.24 | 101.67 | Upgrade
|
| Operating Expenses | 167.17 | 158.52 | 132.81 | 126.88 | 103.24 | 101.67 | Upgrade
|
| Operating Income | 150.72 | 117.92 | 87.17 | 78.6 | 65.01 | 61.86 | Upgrade
|
| Interest Expense | - | - | - | - | -0.03 | -0.25 | Upgrade
|
| Interest & Investment Income | 7.09 | 4.05 | 0.55 | 0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 157.81 | 121.97 | 87.72 | 78.62 | 64.98 | 61.61 | Upgrade
|
| Pretax Income | 157.81 | 121.97 | 87.72 | 78.62 | 64.98 | 61.61 | Upgrade
|
| Income Tax Expense | 38.86 | 29.37 | 21.22 | 17.74 | 15.64 | 14.43 | Upgrade
|
| Net Income | 118.95 | 92.6 | 66.5 | 60.88 | 49.34 | 47.18 | Upgrade
|
| Net Income to Common | 118.95 | 92.6 | 66.5 | 60.88 | 49.34 | 47.18 | Upgrade
|
| Net Income Growth | 39.25% | 39.25% | 9.22% | 23.39% | 4.59% | 69.76% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.27% | 0.13% | 0.37% | 0.03% | 0.11% | Upgrade
|
| EPS (Basic) | 4.05 | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | Upgrade
|
| EPS (Diluted) | 4.03 | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | Upgrade
|
| EPS Growth | 39.45% | 38.94% | 8.65% | 23.08% | 4.97% | 69.47% | Upgrade
|
| Free Cash Flow | 130.71 | 98.11 | 76.56 | 80.76 | 80.52 | 73.22 | Upgrade
|
| Free Cash Flow Per Share | 4.43 | 3.33 | 2.61 | 2.75 | 2.75 | 2.51 | Upgrade
|
| Dividend Per Share | 1.150 | 0.990 | 0.850 | 0.760 | 0.700 | 0.640 | Upgrade
|
| Dividend Growth | 22.34% | 16.47% | 11.84% | 8.57% | 9.38% | 14.29% | Upgrade
|
| Gross Margin | 39.55% | 39.29% | 38.89% | 40.67% | 39.54% | 38.51% | Upgrade
|
| Operating Margin | 18.75% | 16.76% | 15.41% | 15.56% | 15.28% | 14.57% | Upgrade
|
| Profit Margin | 14.80% | 13.16% | 11.76% | 12.05% | 11.60% | 11.11% | Upgrade
|
| Free Cash Flow Margin | 16.26% | 13.94% | 13.54% | 15.99% | 18.92% | 17.24% | Upgrade
|
| EBITDA | 182.03 | 146.03 | 113.41 | 106.47 | 90.23 | 86.01 | Upgrade
|
| EBITDA Margin | 22.65% | 20.75% | 20.05% | 21.07% | 21.20% | 20.25% | Upgrade
|
| D&A For EBITDA | 31.31 | 28.11 | 26.24 | 27.86 | 25.22 | 24.15 | Upgrade
|
| EBIT | 150.72 | 117.92 | 87.17 | 78.6 | 65.01 | 61.86 | Upgrade
|
| EBIT Margin | 18.75% | 16.76% | 15.41% | 15.56% | 15.28% | 14.57% | Upgrade
|
| Effective Tax Rate | 24.63% | 24.08% | 24.19% | 22.56% | 24.07% | 23.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.