Badger Meter Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,112	5,125	6,239	4,530	3,194	3,117
Market Cap Growth	-43.51%	-17.84%	37.71%	41.85%	2.47%	13.69%
Enterprise Value	3,906	4,899	5,943	4,339	3,056	3,030
Last Close Price	140.88	174.41	212.12	154.37	109.03	106.56
PE Ratio	31.86	36.41	50.15	49.16	48.24	51.23
Forward PE	29.94	33.12	44.37	44.52	43.77	53.35
PEG Ratio	-	2.21	2.21	2.21	2.21	2.21
PS Ratio	4.59	5.59	7.55	6.44	5.65	6.17
PB Ratio	5.96	7.19	10.29	8.77	7.22	7.73
P/TBV Ratio	12.18	14.36	13.94	13.01	11.14	13.33
P/FCF Ratio	24.32	30.21	43.87	46.17	41.72	38.59
P/OCF Ratio	22.28	27.90	40.24	41.14	38.74	35.62
EV/Sales Ratio	4.36	5.34	7.19	6.17	5.40	6.00
EV/EBITDA Ratio	19.42	22.47	31.26	29.68	26.91	28.43
EV/EBIT Ratio	23.08	26.71	37.63	36.75	35.01	38.49
EV/FCF Ratio	23.10	28.88	41.79	44.22	39.91	37.51
Net Debt / Equity Ratio	-0.30	-0.32	-0.49	-0.37	-0.31	-0.22
Net Debt / EBITDA Ratio	-1.00	-1.04	-1.55	-1.31	-1.22	-0.82
Net Debt / FCF Ratio	-1.22	-1.33	-2.08	-1.95	-1.80	-1.08
Asset Turnover	0.92	1.02	1.08	1.07	1.00	1.01
Inventory Turnover	3.21	3.62	3.35	3.12	3.15	3.31
Quick Ratio	1.86	2.25	3.21	2.09	1.95	1.86
Current Ratio	3.00	3.36	4.57	3.35	3.15	3.18
Return on Equity (ROE)	18.60%	21.47%	22.26%	19.31%	15.73%	15.93%
Return on Assets (ROA)	13.04%	15.39%	15.46%	13.58%	11.67%	12.17%
Return on Invested Capital (ROIC)	19.80%	25.78%	28.08%	22.79%	17.55%	16.69%
Return on Capital Employed (ROCE)	20.83%	24.12%	24.62%	21.91%	18.55%	18.48%
Earnings Yield	3.18%	2.75%	1.99%	2.03%	2.07%	1.95%
FCF Yield	4.11%	3.31%	2.28%	2.17%	2.40%	2.59%
Dividend Yield	1.14%	0.85%	0.58%	0.64%	0.78%	0.71%
Payout Ratio	36.19%	30.73%	28.69%	31.37%	37.42%	36.39%
Buyback Yield / Dilution	0.11%	-0.12%	-0.26%	-0.27%	-0.13%	-0.37%
Total Shareholder Return	1.25%	0.73%	0.31%	0.37%	0.65%	0.34%

SEC Filings: 10-K · 10-Q