Badger Meter, Inc. (BMI)
NYSE: BMI · Real-Time Price · USD
148.38
-1.30 (-0.87%)
At close: Oct 30, 2026, 4:00 PM EDT
149.01
+0.63 (0.43%)
After-hours: Oct 30, 2026, 7:43 PM EDT

Badger Meter Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
881.24916.66826.56703.59565.57505.2
Revenue Growth
-2.21%10.90%17.48%24.40%11.95%18.72%
Gross Profit
366.94382.07329.18276.44219.97205.48
Operating Income
165.45183.53157.89117.9287.1778.6
Net Income
126.53141.63124.9492.666.560.88
Earnings Per Share
4.334.794.233.142.262.08
EPS Growth
-7.66%13.24%34.71%38.94%8.65%23.08%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
788.1825.94745.19621.17491.68432.19
Asia
13.4314.2811.2413.551516.74
Canada
12.6415.2310.4512.9612.7711.87
Europe
52.4743.9237.2939.1128.7230.36
Mexico
3.592.693.624.263.935.11
Middle East
8.4610.9916.7810.389.297.18
Other Geographic
2.563.621.992.184.191.76
Revenue (Total)
881.24916.66826.56703.59565.57505.2

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
67.93226.02295.31191.78138.0587.17
Total Debt
22.8212.696.015.766.796.18
Net Cash (Debt)
45.11213.33289.29186.02131.2681
Net Cash Growth
-77.64%-26.26%55.51%41.72%62.06%24.50%
Net Cash Per Share
1.547.219.806.324.472.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
158.68183.7155.03110.1282.4587.51
Capital Expenditures
-16.29-14.03-12.82-12-5.89-6.75
Free Cash Flow
142.39169.67142.2298.1176.5680.76
Free Cash Flow Growth
-14.38%19.31%44.95%28.15%-5.21%0.30%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.64%41.68%39.83%39.29%38.89%40.67%
Operating Margin
18.77%20.02%19.10%16.76%15.41%15.56%
Pretax Margin
19.14%20.58%20.14%17.33%15.51%15.56%
Profit Margin
14.36%15.45%15.12%13.16%11.76%12.05%
FCF Margin
16.16%18.51%17.21%13.94%13.54%15.99%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7601.4801.2200.9900.8500.760
Dividend Per Share Growth
15.49%21.31%23.23%16.47%11.84%8.57%
Dividend Yield
1.19%0.85%0.57%0.64%0.78%0.71%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.2636.2949.9348.9247.9951.19
Forward PE
30.5033.1244.3744.5243.7753.35
P/FCF Ratio
29.7730.2943.8746.1741.6838.59
PS Ratio
4.815.617.556.445.646.17