Badger Meter, Inc. (BMI)

Badger Meter Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,403	4,530	3,191	3,117	2,739	1,890
Market Cap Growth	52.30%	41.96%	2.39%	13.81%	44.89%	31.94%
Enterprise Value	6,151	4,374	3,084	3,057	2,652	1,866
Last Close Price	217.72	153.40	107.58	104.22	91.33	62.40
PE Ratio	54.02	48.92	47.99	51.19	55.50	40.07
Forward PE	45.54	44.52	43.77	53.35	53.32	39.10
PS Ratio	7.95	6.44	5.64	6.17	6.44	4.45
PB Ratio	10.83	8.77	7.21	7.73	7.58	5.71
P/TBV Ratio	15.04	13.10	11.29	13.61	12.86	9.18
P/FCF Ratio	48.99	46.17	41.68	38.59	34.01	25.82
P/OCF Ratio	45.44	41.14	38.70	35.62	30.57	23.42
PEG Ratio	2.53	2.54	2.54	2.54	2.54	2.54
EV/Sales Ratio	7.65	6.22	5.45	6.05	6.23	4.39
EV/EBITDA Ratio	33.79	29.95	27.19	28.71	29.39	21.70
EV/EBIT Ratio	40.81	37.09	35.38	38.89	40.80	30.17
EV/FCF Ratio	47.06	44.58	40.28	37.85	32.94	25.49
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.02	0.04
Debt / EBITDA Ratio	0.04	0.04	0.06	0.06	0.08	0.15
Debt / FCF Ratio	0.05	0.06	0.09	0.08	0.09	0.18
Asset Turnover	1.08	1.07	1.00	1.01	0.95	1.04
Inventory Turnover	3.17	3.12	3.15	3.31	3.15	3.21
Quick Ratio	2.73	2.09	1.95	1.86	1.97	1.93
Current Ratio	4.10	3.35	3.15	3.18	3.29	3.50
Return on Equity (ROE)	21.95%	19.31%	15.73%	15.93%	14.25%	14.87%
Return on Assets (ROA)	12.62%	11.17%	9.61%	9.81%	9.10%	9.49%
Return on Capital (ROIC)	17.18%	15.17%	12.69%	12.63%	11.40%	11.61%
Earnings Yield	1.86%	2.04%	2.08%	1.95%	1.80%	2.50%
FCF Yield	2.04%	2.17%	2.40%	2.59%	2.94%	3.87%
Dividend Yield	0.62%	0.65%	0.79%	0.73%	0.77%	1.03%
Payout Ratio	33.75%	31.37%	37.42%	36.39%	41.22%	39.42%
Buyback Yield / Dilution	-0.25%	-0.27%	-0.13%	-0.37%	-0.03%	-0.11%
Total Shareholder Return	0.38%	0.37%	0.66%	0.36%	0.73%	0.92%

Source: S&P Capital IQ. Standard template. Financial Sources.