Beamr Imaging Ltd. (BMR)
NASDAQ: BMR · Real-Time Price · USD
1.320
+0.050 (3.94%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Beamr Imaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.91 | 3.09 | 3.06 | 2.91 | 2.86 | 3.3 | |
Revenue Growth | -7.06% | 0.98% | 5.33% | 1.61% | -13.24% | 3.90% |
Cost of Revenue | 0.31 | 0.32 | 0.24 | 0.1 | 0.1 | 0.09 |
Gross Profit | 2.6 | 2.78 | 2.82 | 2.81 | 2.77 | 3.21 |
Selling, General & Admin | 5.06 | 4.8 | 3.26 | 1.95 | 1.73 | 1.73 |
Research & Development | 5.02 | 4.43 | 2.78 | 1.74 | 2.06 | 2.03 |
Operating Expenses | 10.08 | 9.23 | 6.04 | 3.69 | 3.8 | 3.76 |
Operating Income | -7.48 | -6.45 | -3.22 | -0.88 | -1.03 | -0.55 |
Interest Expense | -0.05 | -0.05 | -0.11 | -0.16 | -0.1 | -0.06 |
Interest & Investment Income | 0.55 | 0.55 | 0.6 | 0.1 | - | - |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0 | 0.01 | 0.05 | -0.04 |
Other Non Operating Income (Expenses) | -0.2 | - | -0.59 | 0.28 | -0.11 | - |
EBT Excluding Unusual Items | -7.23 | -6.01 | -3.31 | -0.66 | -1.2 | -0.65 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.29 |
Other Unusual Items | - | - | - | - | - | 0.04 |
Pretax Income | -7.23 | -6.01 | -3.31 | -0.66 | -1.2 | -0.9 |
Income Tax Expense | 0.01 | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 |
Net Income | -7.24 | -6.02 | -3.35 | -0.7 | -1.25 | -0.95 |
Preferred Dividends & Other Adjustments | - | - | - | 0.01 | - | - |
Net Income to Common | -7.24 | -6.02 | -3.35 | -0.7 | -1.25 | -0.95 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 15 | 11 | 3 | 3 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 11 | 3 | 3 |
Shares Change | 0.06% | 2.36% | 32.47% | 344.00% | - | 0.15% |
EPS (Basic) | -0.47 | -0.39 | -0.22 | -0.06 | -0.48 | -0.37 |
EPS (Diluted) | -0.47 | -0.39 | -0.22 | -0.09 | -0.48 | -0.37 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6 | -4.73 | -1.92 | -0.67 | -0.65 | 0.57 |
Free Cash Flow Per Share | -0.39 | -0.30 | -0.13 | -0.06 | -0.25 | 0.22 |
Gross Margin | 89.45% | 89.72% | 92.17% | 96.70% | 96.58% | 97.27% |
Operating Margin | -256.87% | -208.60% | -104.93% | -30.18% | -36.01% | -16.79% |
Profit Margin | -248.76% | -194.57% | -109.43% | -24.13% | -43.59% | -28.85% |
Free Cash Flow Margin | -206.05% | -152.81% | -62.73% | -23.00% | -22.60% | 17.12% |
EBITDA | -7.23 | -6.21 | -3.05 | -0.85 | -1 | -0.36 |
EBITDA Margin | -248.59% | -200.78% | -99.38% | -29.29% | -35.03% | -10.94% |
D&A For EBITDA | 0.24 | 0.24 | 0.17 | 0.03 | 0.03 | 0.19 |
EBIT | -7.48 | -6.45 | -3.22 | -0.88 | -1.03 | -0.55 |
EBIT Margin | -256.87% | -208.60% | -104.93% | -30.18% | -36.01% | -16.79% |