Bank of Marin Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Revenue	105.52	138.78	117.52	99.05	103.74	101.68	82.62	84.17	75.88	78.73	Upgrade
Revenue Growth (YoY)	-23.97%	18.08%	18.66%	-4.52%	2.02%	23.07%	-1.84%	10.93%	-3.62%	18.75%	Upgrade
Gross Profit	105.52	138.78	117.52	99.05	103.74	101.68	82.62	84.17	75.88	78.73	Upgrade
Selling, General & Admin	62.19	61.12	61.86	48.46	48.05	48.71	44.68	38.83	38.26	37.67	Upgrade
Other Operating Expenses	14.51	13.89	10.76	9.99	9.8	9.56	9.1	8.86	8.69	9.26	Upgrade
Operating Expenses	76.7	75.01	72.61	58.46	57.84	58.27	53.78	47.69	46.95	46.93	Upgrade
Operating Income	28.82	63.77	44.91	40.59	45.89	43.42	28.84	36.48	28.93	31.8	Upgrade
Other Expense / Income	2.78	0.26	0.03	-	-	-	-	-	-	0.33	Upgrade
Pretax Income	26.04	63.51	44.89	40.59	45.89	43.42	28.84	36.48	28.93	31.47	Upgrade
Income Tax	6.14	16.92	11.66	10.35	11.65	10.8	12.86	13.35	10.49	11.7	Upgrade
Net Income	19.9	46.59	33.23	30.24	34.24	32.62	15.98	23.13	18.44	19.77	Upgrade
Net Income Growth	-57.29%	40.20%	9.87%	-11.68%	4.96%	104.19%	-30.94%	25.45%	-6.73%	38.55%	Upgrade
Shares Outstanding (Basic)	16	16	14	14	14	14	12	12	12	12	Upgrade
Shares Outstanding (Diluted)	16	16	14	14	14	14	13	12	12	12	Upgrade
Shares Change	0.36%	10.73%	5.91%	-1.28%	-1.68%	11.83%	2.58%	0.82%	0.98%	8.06%	Upgrade
EPS (Basic)	1.24	2.93	2.32	2.24	2.51	2.35	1.29	1.91	1.54	1.68	Upgrade
EPS (Diluted)	1.24	2.92	2.30	2.22	2.48	2.33	1.27	1.89	1.52	1.65	Upgrade
EPS Growth	-57.53%	26.96%	3.60%	-10.48%	6.44%	83.46%	-32.80%	24.34%	-7.60%	28.02%	Upgrade
Free Cash Flow	33.91	53.01	44.21	39.86	40.39	41.2	25.51	24.41	22.26	16.52	Upgrade
Free Cash Flow Per Share	2.12	3.33	3.08	2.95	2.97	2.97	2.06	2.01	1.87	1.40	Upgrade
Dividend Per Share	1.000	0.980	0.940	0.920	0.800	0.635	0.560	0.510	0.450	0.400	Upgrade
Dividend Growth	2.04%	4.26%	2.17%	15.00%	25.98%	13.39%	9.80%	13.33%	12.50%	9.59%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	27.31%	45.95%	38.22%	40.98%	44.24%	42.70%	34.90%	43.34%	38.13%	40.39%	Upgrade
Profit Margin	18.85%	33.57%	28.27%	30.53%	33.01%	32.08%	19.34%	27.48%	24.30%	25.11%	Upgrade
Free Cash Flow Margin	32.14%	38.20%	37.62%	40.25%	38.94%	40.52%	30.88%	29.00%	29.34%	20.99%	Upgrade
Effective Tax Rate	23.59%	26.65%	25.97%	25.49%	25.39%	24.86%	44.60%	36.58%	36.26%	37.17%	Upgrade
EBITDA	29.48	66.84	47.76	43.59	49.01	46.48	31.31	38.84	31.52	33.83	Upgrade
EBITDA Margin	27.94%	48.16%	40.64%	44.01%	47.24%	45.71%	37.89%	46.14%	41.54%	42.96%	Upgrade
Depreciation & Amortization	3.45	3.33	2.88	3	3.12	3.06	2.47	2.36	2.59	2.36	Upgrade
EBIT	26.04	63.51	44.89	40.59	45.89	43.42	28.84	36.48	28.93	31.47	Upgrade
EBIT Margin	24.67%	45.76%	38.19%	40.98%	44.24%	42.70%	34.90%	43.34%	38.13%	39.97%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).