Bank of Marin Bancorp (BMRC)

NASDAQ: BMRC · Real-Time Price · USD

29.16

+0.46 (1.60%)

Jul 31, 2026, 4:00 PM EDT - Market closed

Bank of Marin Bancorp Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	61.99	28.83	64.91	103.11	138.78	117.52
Revenue Growth	-33.05%	-55.59%	-37.05%	-25.70%	18.09%	18.66%
Net Income	-14.26	-35.68	-8.41	19.9	46.59	33.23
Earnings Per Share	-0.91	-2.24	-0.52	1.24	2.92	2.30
EPS Growth	-	-	-	-57.53%	26.96%	2.68%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	279.64	225.3	137.3	30.45	45.42	347.64
Total Debt	43.96	43.86	0	0	0	0
Net Cash (Debt)	-43.96	-43.86	-0	-0	-0	-0
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2.76	-2.75	-	-	-	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	35.23	39.08	28.37	35.66	55.28	45.25
Capital Expenditures	-1.67	-1.82	-0.52	-1.75	-2.27	-1.04
Free Cash Flow	33.56	37.26	27.85	33.91	53.01	44.21
Free Cash Flow Growth	18.56%	33.80%	-17.89%	-36.03%	19.91%	10.90%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	-37.90%	-182.06%	-21.32%	25.25%	45.76%	38.19%
Profit Margin	-23.00%	-123.76%	-12.96%	19.30%	33.57%	28.27%
FCF Margin	0.00%	129.24%	42.90%	32.89%	38.20%	37.62%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.000	1.000	1.000	1.000	0.980	0.940
Dividend Per Share Growth	0%	0%	0%	2.04%	4.25%	2.17%
Dividend Yield	3.43%	3.89%	4.25%	4.57%	2.99%	2.46%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	17.76	11.26	16.19
Forward PE	12.63	12.15	16.89	16.77	10.53	15.51
P/FCF Ratio	13.89	11.24	13.73	10.49	9.94	13.41
PS Ratio	7.72	14.53	5.89	3.45	3.80	5.05