Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
20.47
-0.07 (-0.32%)
At close: Sep 11, 2026, 4:00 PM EDT
20.42
-0.04 (-0.22%)
After-hours: Sep 11, 2026, 7:30 PM EDT
Broadstone Net Lease Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 39.8 | 46.37 | 33.13 | 26.47 | 20.16 | 16.74 | 26.39 | 35.61 | 35.33 | 65.11 | 6.48 | 49.68 | 60.01 | 39.3 | 34.73 | 27.11 | 33.52 | 26.76 | 30.29 | 28.7 |
Depreciation & Amortization | 47.09 | 40.51 | 40.75 | 38.75 | 36.58 | 38.23 | 40.4 | 36.71 | 36.31 | 36.75 | 38.26 | 37.48 | 37.95 | 38.19 | 38.1 | 35.92 | 34.34 | 33.13 | 32.58 | 31.94 |
Other Amortization | 1.64 | 1.63 | 1.57 | 1.36 | 1.33 | 1.24 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.93 | 0.96 | 0.96 | 0.92 | 0.87 | 0.83 | 1 | 0.93 |
Gain (Loss) on Sale of Assets | -12.99 | -7.12 | -8.37 | -3.26 | -0.57 | -0.41 | -8.2 | -2.44 | -3.38 | -59.13 | -6.27 | -15.16 | -29.46 | -3.42 | -10.63 | -0.06 | -4.07 | -1.2 | -3.73 | -1.22 |
Asset Writedown | 4.55 | - | 4.67 | 7.3 | 16.74 | 16.33 | 19.29 | 1.06 | 3.85 | 26.4 | 29.8 | - | - | 2.37 | 6.2 | 6.46 | 1.38 | - | 0.21 | 29.79 |
Stock-Based Compensation | 2.86 | 2.57 | 2.49 | 2.49 | 2.47 | 2.15 | 1.98 | 1.83 | 2.07 | 1.48 | 1.4 | 1.54 | 1.54 | 1.88 | 1.5 | 1.5 | 1.38 | 0.93 | 1.03 | 0.92 |
Change in Accounts Receivable | 0.75 | 0.77 | -0.83 | 0.03 | -1.02 | 0.7 | -1.16 | -0.52 | -0.77 | 0.7 | -0.12 | 0.53 | 0.11 | 0.26 | -0.37 | 1.36 | -0.48 | 0.15 | 0.11 | -0.32 |
Change in Accounts Payable | -6.66 | -4.13 | 3.17 | -2.59 | 8.48 | -4.59 | 0.29 | 4.27 | 1.62 | -7.08 | -4.54 | 0.69 | -0.97 | -3.42 | -4.22 | 9.15 | -0.03 | -6.05 | 3.35 | 2.91 |
Change in Other Net Operating Assets | -9.01 | 3.59 | 9.05 | -0.69 | -1.76 | 3.53 | -3.39 | -5.85 | 3.34 | 6.52 | -3.77 | 3.42 | -4.17 | 2.8 | -2.33 | 2.48 | -3.52 | 4.18 | -4.76 | 6.61 |
Other Operating Activities | -9.85 | -8.09 | -1.05 | -5.66 | -3.13 | -2.46 | -12.67 | -4.35 | -5.17 | -0.87 | -1.66 | -5.27 | -3.72 | -4.56 | -3.51 | -7.32 | -4.54 | 0.37 | -2.44 | -11.96 |
Operating Cash Flow | 58.17 | 76.09 | 84.57 | 64.19 | 79.28 | 71.46 | 63.91 | 67.3 | 74.17 | 70.87 | 60.58 | 73.89 | 62.23 | 74.38 | 60.44 | 77.52 | 58.86 | 59.1 | 57.62 | 88.3 |
Operating Cash Flow Growth (YoY) | -26.63% | 6.48% | 32.32% | -4.63% | 6.89% | 0.83% | 5.50% | -8.91% | 19.19% | -4.72% | 0.24% | -4.68% | 5.73% | 25.84% | 4.90% | -12.22% | 24.60% | 14.14% | 25.09% | 65.03% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -101.59 | -173.63 | -319.62 | -212.29 | -144.06 | -92.86 | -25.01 | -96.8 | -249.47 | -42.78 | -65.31 | -18.41 | -66.13 | -20.9 | -312.97 | -206.81 | -183.68 | -212.7 | -149.07 | -231.71 |
Sale of Real Estate Assets | 58.08 | 11.22 | 34.99 | 38.24 | 12.8 | 7.52 | 52.35 | 31.18 | 23.76 | 247.06 | 15.77 | 60.93 | 67.84 | 50.41 | 38.42 | 1.62 | 11.38 | 5.02 | 15.2 | 25.46 |
Net Sale / Acq. of Real Estate Assets | -43.51 | -162.41 | -284.63 | -174.05 | -131.26 | -85.34 | 27.34 | -65.62 | -225.71 | 204.29 | -49.54 | 42.53 | 1.71 | 29.51 | -274.55 | -205.19 | -172.29 | -207.68 | -133.86 | -206.24 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.13 | 0.06 | - | - | - | -0.06 | 0.58 |
Investing Cash Flow | -43.51 | -162.41 | -284.63 | -174.05 | -131.26 | -85.34 | 27.34 | -65.62 | -225.71 | 204.29 | -49.54 | 42.53 | 1.71 | 29.63 | -274.49 | -205.19 | -172.29 | -207.68 | -133.93 | -205.67 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 212.5 | - | - | - | 545.3 | - | - | - | 65.5 | - | - | - | 29 | - | - | - | 250.78 | - | - |
Total Debt Issued | 125 | 212.5 | 289 | 525.84 | 288 | 545.3 | 81.5 | 85 | 24.5 | 65.5 | 53.5 | 37 | 96 | 29 | 259 | 760.5 | 130 | 250.78 | 140 | 422.81 |
Long-Term Debt Repaid | - | -80 | - | - | - | -465.1 | - | - | - | -81.06 | - | - | - | -118.74 | - | - | - | -148.7 | - | - |
Total Debt Repaid | -89.58 | -80 | -120.49 | -300.33 | -168.08 | -465.1 | -110.08 | -40.06 | -19.06 | -81.06 | -39.05 | -85.04 | -88.68 | -118.74 | -290.22 | -547.7 | -73.69 | -148.7 | -38.68 | -321.6 |
Net Debt Issued (Repaid) | 35.42 | 132.5 | 168.51 | 225.51 | 119.92 | 80.2 | -28.58 | 44.94 | 5.44 | -15.56 | 14.45 | -48.04 | 7.33 | -89.74 | -31.22 | 212.8 | 56.31 | 102.08 | 101.32 | 101.21 |
Issuance of Common Stock | - | - | 38.8 | - | - | - | - | - | - | - | - | - | - | - | 276.58 | 20.63 | 71.45 | 134.41 | 28.26 | - |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.13 |
Common Dividends Paid | -56.09 | -55.69 | -54.92 | -52.5 | -55.16 | -56.2 | -54.84 | -53.54 | -53.94 | -54.45 | -52.51 | -51.49 | -51.68 | -51.84 | -47 | -45.87 | -44.86 | -43.5 | -41.16 | -40.03 |
Other Financing Activities | -2.75 | -2.45 | -2.01 | -1.81 | -1.84 | -15.09 | -3.06 | -1.76 | -2.85 | -3 | -2.85 | -2.65 | -2.63 | -3.16 | -6.64 | -6.51 | -6.03 | -6.64 | -4.43 | -10.63 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -8.76 | -11.96 | -49.68 | 61.34 | 10.94 | -4.96 | 4.78 | -8.68 | -202.88 | 202.15 | -29.87 | 14.23 | 16.96 | -40.73 | -22.32 | 53.39 | -36.57 | 37.78 | 7.69 | -66.93 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 54.41 | 115.5 | 22.42 | 38.26 | 61.93 | 76.04 | 19.05 | 49.75 | 60.69 | 58.83 | 48.81 | 43.96 | 56.2 | 79.3 | 99.7 | -18.76 | 31.88 | 51.02 | 47.52 | 82.04 |
Unlevered Free Cash Flow | 68.88 | 129.66 | 36.52 | 54.55 | 73.8 | 87.35 | 30.3 | 60.13 | 70.8 | 69.45 | 59.69 | 55.27 | 67.93 | 91.55 | 113.59 | -7.12 | 42.19 | 60.75 | 57.15 | 90.87 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 39.22 | 18.29 | 21.73 | 21.63 | 21.33 | 15.56 | 22.45 | 22.8 | 13.42 | 15 | 22.6 | 14.8 | 22.6 | 17.1 | 25.8 | 14.1 | 20.1 | 12 | 18.7 | 8.6 |
Cash Income Tax Paid | 0.37 | 0.31 | 0.06 | 0.05 | 0.29 | 0.72 | - | - | 0.79 | 0.02 | - | - | 0.6 | 0.4 | - | - | 0.5 | 0.5 | - | 0.4 |
Change in Working Capital | -14.92 | 0.24 | 11.38 | -3.25 | 5.7 | -0.37 | -4.26 | -2.1 | 4.18 | 0.14 | -8.42 | 4.64 | -5.03 | -0.36 | -6.92 | 12.98 | -4.03 | -1.72 | -1.3 | 9.2 |