Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · IEX Real-Time Price · USD
21.17
+0.66 (3.22%)
Jul 1, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|
Revenue
|
382.88 | 321.64 | 298.82 | 237.48 | 181.56 | 142.87 | 98.09 | 68.15 |
Revenue Growth (YoY)
|
19.04% | 7.64% | 25.83% | 30.80% | 27.08% | 45.66% | 43.92% | - |
Cost of Revenue
|
150.56 | 153.9 | 154.93 | 119.85 | 88.51 | 65.12 | 42.51 | 27.73 |
Gross Profit
|
232.32 | 167.74 | 143.89 | 117.63 | 93.05 | 77.75 | 55.58 | 40.42 |
Selling, General & Admin
|
36.37 | 27.99 | 5.46 | 6.16 | 4.94 | 2.79 | 3.12 | 1.93 |
Other Operating Expenses
|
28.21 | 19.08 | 3.45 | 2.06 | 2.61 | 11.33 | 10.08 | 6.5 |
Operating Expenses
|
64.57 | 47.07 | 8.91 | 8.22 | 7.55 | 14.12 | 13.19 | 8.42 |
Operating Income
|
167.75 | 120.67 | 134.98 | 109.4 | 85.51 | 63.64 | 42.38 | 32 |
Interest Expense / Income
|
64.15 | 76.14 | 72.53 | 52.86 | 34.75 | 29.96 | 22.61 | 18.06 |
Other Expense / Income
|
-0.47 | -7.59 | -19.36 | -13.68 | -4.67 | -2.68 | 0.49 | -1.83 |
Pretax Income
|
104.07 | 52.12 | 81.81 | 70.23 | 55.42 | 36.35 | 19.29 | 15.78 |
Income Tax
|
1.64 | 0.94 | 2.42 | 0.86 | 0.62 | 0 | 0 | 0 |
Net Income
|
102.43 | 51.18 | 79.39 | 69.38 | 54.8 | 36.35 | 19.29 | 15.78 |
Net Income Common
|
102.43 | 51.18 | 79.39 | 69.38 | 54.8 | 36.35 | 19.29 | 15.78 |
Net Income Growth
|
100.13% | -35.53% | 14.44% | 26.60% | 50.74% | 88.49% | 22.26% | - |
Shares Outstanding (Basic)
|
153 | 117 | 96 | 81 | 68 | 53 | 36 | 24 |
Shares Outstanding (Diluted)
|
164 | 129 | 103 | 88 | 74 | 58 | 39 | 27 |
Shares Change
|
27.31% | 25.21% | 17.37% | 18.01% | 27.20% | 49.93% | 46.69% | - |
EPS (Basic)
|
0.67 | 0.44 | 0.83 | 0.86 | 0.80 | 0.69 | 0.54 | 0.65 |
EPS (Diluted)
|
0.67 | 0.44 | 0.83 | 0.86 | 0.80 | 0.69 | 0.54 | 0.65 |
EPS Growth
|
52.27% | -46.99% | -3.49% | 7.23% | 16.23% | 28.49% | -17.00% | - |
Free Cash Flow Per Share
|
-2.20 | 1.28 | -7.13 | -4.95 | -7.52 | -7.60 | -12.40 | -6.63 |
Dividend Per Share
|
1.025 | 0.250 | - | - | - | - | - | - |
Dividend Growth
|
310.00% | - | - | - | - | - | - | - |
Gross Margin
|
60.68% | 52.15% | 48.15% | 49.53% | 51.25% | 54.42% | 56.66% | 59.31% |
Operating Margin
|
43.81% | 37.52% | 45.17% | 46.07% | 47.09% | 44.54% | 43.21% | 46.96% |
Profit Margin
|
26.75% | 15.91% | 26.57% | 29.21% | 30.18% | 25.45% | 19.66% | 23.15% |
Free Cash Flow Margin
|
-88.11% | 46.53% | -229.02% | -168.84% | -283.04% | -280.30% | -454.53% | -237.28% |
Effective Tax Rate
|
1.58% | 1.80% | 2.95% | 1.22% | 1.13% | 0.00% | 0.00% | 0.00% |
EBITDA
|
297.1 | 259.83 | 259.75 | 206.78 | 152.93 | 112.16 | 70.71 | 53.03 |
EBITDA Margin
|
77.60% | 80.78% | 86.93% | 87.07% | 84.23% | 78.50% | 72.09% | 77.81% |
Depreciation & Amortization
|
128.89 | 131.57 | 105.41 | 83.69 | 62.76 | 45.84 | 28.82 | 19.2 |
EBIT
|
168.22 | 128.26 | 154.34 | 123.09 | 90.17 | 66.32 | 41.89 | 33.83 |
EBIT Margin
|
43.94% | 39.88% | 51.65% | 51.83% | 49.66% | 46.42% | 42.71% | 49.64% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).