| 478.39 | 519.85 | 615.1 | 905.45 | 1,431 |
| - | - | - | - | 63.76 |
Cash & Short-Term Investments | 478.39 | 519.85 | 615.1 | 905.45 | 1,495 |
| -7.98% | -15.48% | -32.07% | -39.44% | -33.77% |
| 181.91 | 165.87 | 149.61 | 151.71 | 134.59 |
| 48.58 | 62.63 | 69.02 | 130.32 | 123.21 |
| 29.71 | 28.28 | 50.37 | 71.28 | 68.07 |
| 738.59 | 776.62 | 884.1 | 1,259 | 1,821 |
Net Property, Plant & Equipment | 73.87 | 100.34 | 144.2 | 300.03 | 406.45 |
| 0.28 | 0.42 | 0.96 | 1.99 | 5.15 |
| - | - | 5.66 | 5.8 | 0.91 |
| 7.63 | 7.93 | 5.09 | 20.89 | 45.14 |
|
| 40.74 | 33.75 | 18.06 | 50.95 | 63.08 |
| 80.86 | 89.5 | 104.94 | 173.83 | 127.89 |
| - | - | - | - | 2.37 |
Current Portion of Long-Term Debt | 0.2 | - | - | - | - |
Current Portion of Leases | 16.76 | 24.57 | 8.63 | 37.24 | 35 |
| 107.82 | 117.9 | 130.54 | 147.63 | 142.87 |
Other Current Liabilities | 0.59 | 0.59 | 1.2 | 1.8 | 0.97 |
Total Current Liabilities | 246.98 | 266.3 | 263.36 | 411.45 | 372.18 |
| 1.7 | - | - | - | - |
| 24.46 | 27.75 | 3.69 | 13.55 | 49.32 |
Other Long-Term Liabilities | 11.98 | 10.43 | 4.54 | 4.12 | 11.78 |
Total Long-Term Liabilities | 38.13 | 38.18 | 8.23 | 17.68 | 61.09 |
|
| 0.14 | 0.15 | 0.14 | 0.14 | 0.14 |
| -57.19 | -63.26 | -65.9 | -58.92 | - |
Additional Paid-in Capital | 5,010 | 5,002 | 4,849 | 4,583 | 4,281 |
Accumulated Other Comprehensive Income | -162.14 | -158.05 | -161.53 | -165.72 | -207.07 |
| -4,256 | -4,200 | -3,854 | -3,200 | -2,229 |
| 535.26 | 580.83 | 768.41 | 1,158 | 1,845 |
Total Liabilities & Equity | 820.38 | 885.31 | 1,040 | 1,587 | 2,279 |
| 43.12 | 52.32 | 12.32 | 50.79 | 86.69 |
| 435.27 | 467.53 | 602.77 | 854.66 | 1,408 |
| -6.90% | -22.44% | -29.47% | -39.32% | -36.29% |
| 48.92 | 54.61 | 70.86 | 98.71 | 162.10 |
| 535.26 | 580.83 | 768.41 | 1,158 | 1,845 |
| 60.16 | 67.85 | 90.33 | 133.78 | 212.39 |
| 534.98 | 580.41 | 767.45 | 1,156 | 1,840 |
Tangible Book Value Per Share | 60.12 | 67.80 | 90.21 | 133.55 | 211.80 |