Burning Rock Biotech Limited (BNR)
NASDAQ: BNR · Real-Time Price · USD
17.55
+0.46 (2.66%)
May 4, 2026, 3:13 PM EDT - Market open

Burning Rock Biotech Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-55.35-346.63-653.69-971.23-796.7
Depreciation & Amortization
21.7652.2133.4124.147.77
Stock-Based Compensation
13.88155.62260.72326.78282.43
Other Adjustments
50.6583.0855.9474.751.01
Change in Receivables
-33.23-26.8-16.4-42.16-49.77
Changes in Inventories
2.52.5157.28-21.65-67
Changes in Accounts Payable
7.1818.89-31.1216.63-5.1
Changes in Accrued Expenses
-6.86-8.69-19.2533.6644.24
Changes in Unearned Revenue
-10.08-13.25-17.75.5968.32
Changes in Other Operating Activities
-18.9-9.2-24.96-3.23-53.09
Operating Cash Flow
-28.44-92.26-255.78-456.81-477.89
Capital Expenditures
-5.25-5.42-8.1-70.29-210.92
Sale of Property, Plant & Equipment
0.861.570.082.410.57
Purchases of Intangible Assets
--0.56-1.28-0.19-2.53
Purchases of Investments
----5-63.92
Proceeds from Sale of Investments
---65.6358.5
Investing Cash Flow
-4.39-4.41-9.3-7.4681.7
Short-Term Debt Repaid
----2.37-5
Net Short-Term Debt Issued (Repaid)
----2.37-5
Long-Term Debt Issued
2----
Long-Term Debt Repaid
-0.1----39.81
Net Long-Term Debt Issued (Repaid)
1.9----39.81
Repurchase of Common Stock
--0.07-6.98-71.83-4.27
Net Common Stock Issued (Repurchased)
--0.07-6.98-71.83-4.27
Other Financing Activities
---41.86-12.04-3.82
Financing Cash Flow
1.9-0.07-48.83-86.24-52.9
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-10.143.693.8636.67-37.01
Net Cash Flow
-41.07-93.05-310.05-513.84-486.09
Free Cash Flow
-33.69-97.68-263.89-527.1-688.81
FCF Margin
-6.24%-18.94%-49.10%-93.58%-135.63%
Free Cash Flow Per Share
-3.79-11.41-31.02-60.88-79.28
Levered Free Cash Flow
-63.1-309.58-564.15-888.79-1,017
Unlevered Free Cash Flow
-62.91-314.34-577.33-893.59-971.94
Updated Mar 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q