BioNTech SE (BNTX)
NASDAQ: BNTX · Real-Time Price · USD
87.67
+0.14 (0.15%)
Nov 3, 2026, 1:53 PM EST - Market open
BioNTech SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 184.5 | -820.8 | -531.9 | -305 | -28.7 | -386.6 | -415.8 | 259.5 | 198.1 | -807.8 | -315.1 | 457.9 | 160.6 | -190.4 | 502.2 | 2,279 | 1,785 | 1,672 | 3,699 | 3,166 |
Depreciation & Amortization | 332.3 | 266.1 | 121.3 | -32.7 | 124.2 | 51 | 42.8 | 24 | 44.4 | 49.9 | 38.3 | 78.8 | 41.3 | 31.9 | 31.4 | 29 | 33.5 | 33.2 | 27.6 | 26 |
Loss (Gain) From Sale of Assets | -0.1 | -0.9 | -0.1 | -0.8 | -1.3 | -0.3 | -0.1 | -0.1 | - | -0.2 | - | 0.2 | 3.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | 4.2 |
Asset Writedown & Restructuring Costs | - | - | - | 197.5 | - | - | - | 141.4 | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | 2.5 | 15.7 | - | - | 3.9 | -6 | 5 | 1.7 | -21.2 | -3.5 | 124 | 76.2 | -323.3 | -2.3 | 86.5 | -1.9 | 32.4 |
Stock-Based Compensation | 15.8 | 7.9 | 20.7 | 18.1 | 23.7 | 20.6 | 18.5 | 12.6 | -93.5 | 13.4 | 13.9 | 9.2 | 11.3 | -18.2 | -717.1 | -24.9 | 59.7 | 12.6 | 9.4 | 18.1 |
Other Operating Activities | -9.1 | -35.7 | -97.2 | 657.3 | 3.1 | -57.9 | 1 | -212.3 | -106.6 | 1.2 | -278.6 | 143.2 | -41.2 | -265.6 | -618 | 335.7 | 18.7 | -488.7 | -180.9 | -1,987 |
Change in Accounts Receivable | -489.1 | 366 | 431.1 | 81 | 881.7 | -412.6 | 520.7 | -879.9 | -830.2 | 1,600 | 498.2 | -288 | 631.2 | 4,137 | 893.8 | -646.8 | 2,245 | 3,175 | -403.5 | -1,713 |
Change in Inventory | 33.5 | 3.2 | 7 | 116.2 | 5.1 | 22.8 | 33.8 | 19.9 | 37 | 5.3 | 12.3 | 58 | 33.2 | -24.8 | 15.5 | -144.8 | 72.9 | 91.6 | 43.2 | -109.1 |
Change in Accounts Payable | -197.6 | 224.7 | -371.9 | -424.6 | -242.8 | 909.5 | -981.6 | 167.7 | 117.9 | 760.8 | -288 | 412.8 | -25 | 592.7 | -861.6 | -674.6 | 565.9 | -663.1 | 857.5 | 362.2 |
Operating Cash Flow | -129.8 | 10.5 | -421 | 309.5 | 780.7 | 146.5 | -780.7 | -463.3 | -638.9 | 1,627 | -317.3 | 850.9 | 811.2 | 4,387 | -677.4 | 829.2 | 4,779 | 3,919 | 4,050 | -199.5 |
Operating Cash Flow Growth (YoY) | - | -92.83% | - | - | - | -91.00% | - | - | - | -62.91% | - | 2.62% | -83.03% | 11.93% | - | - | 218.42% | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -33.6 | -54.6 | -56.8 | -63.2 | -35.9 | -27.1 | -48.9 | -66.6 | -72.8 | -88.6 | -58.5 | -83.7 | -54 | -67.2 | -45.2 | -136.6 | -77.9 | -70.6 | -44.1 | -39.4 |
Sale of Property, Plant & Equipment | 1.5 | 3.4 | 1.6 | 0.6 | 2.9 | 0.5 | 0.5 | 0.7 | 0.3 | 0.2 | - | - | - | - | - | 0.2 | 0.4 | - | - | 2 |
Cash Acquisitions | -31.8 | - | - | 264.8 | - | - | -78.5 | - | - | - | - | - | -336.9 | - | - | - | - | - | - | -20.8 |
Sale (Purchase) of Intangibles | -14.9 | -0.8 | -22.1 | 1.1 | -2.7 | -3.1 | -569.2 | -24.5 | -10.2 | -52.7 | -78.4 | -106.5 | -97.2 | -242.1 | -9.6 | -7.9 | -4.7 | -4.8 | -16.7 | -14 |
Investment in Securities | 886.5 | -48.1 | 2,728 | -2,929 | -889.6 | -34.7 | 1,943 | 697.1 | -59.4 | -100.3 | -2,168 | -2,505 | -744.1 | -1,983 | -680.6 | -16.7 | -1.1 | -3 | 348.2 | -27.7 |
Investing Cash Flow | 807.7 | -100.1 | 2,651 | -2,726 | -925.3 | -64.4 | 1,247 | 606.7 | -142.1 | -241.4 | -2,304 | -2,695 | -1,232 | -2,292 | -735.4 | -161 | -83.3 | -78.4 | 287.4 | -99.9 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | 52.9 | 37.8 | 38.4 | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.4 | 0.2 | - | - |
Total Debt Issued | 52.9 | 37.8 | 38.4 | 6.7 | - | - | - | - | - | - | - | 0.2 | 0.1 | - | - | 0.2 | 0.4 | 0.2 | - | - |
Long-Term Debt Repaid | -11.2 | -17.1 | -12 | - | -11.5 | -13.3 | -13.8 | - | -7.9 | -22.9 | -7.8 | - | -9.4 | -9.4 | -9.3 | - | -10 | -10.5 | -30.2 | - |
Lease Payments | -11.2 | -11.3 | -11.9 | -10.4 | -10.3 | -9.6 | -9.3 | -7.3 | -7.9 | -20.6 | -7.8 | -12.3 | -9.3 | -9.4 | -9.3 | -9.2 | -10 | -10.5 | -11.4 | 1.8 |
Total Debt Repaid | -11.2 | -17.1 | -12 | -19 | -11.5 | -13.3 | -13.8 | -7.3 | -7.9 | -22.9 | -7.8 | -12.3 | -9.4 | -9.4 | -9.3 | -9.2 | -10 | -10.5 | -30.2 | -48.9 |
Net Debt Issued (Repaid) | 41.7 | 20.7 | 26.4 | -12.3 | -11.5 | -13.3 | -13.8 | -7.3 | -7.9 | -22.9 | -7.8 | -12.1 | -9.3 | -9.4 | -9.3 | -9 | -9.6 | -10.3 | -30.2 | -48.9 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 110.5 | 2.7 |
Repurchase of Common Stock | -274.3 | -129.2 | - | - | - | - | - | - | - | - | - | -0.8 | -301.7 | -154 | -282 | -55.7 | -643.8 | -286.9 | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -484.3 | - | - |
Other Financing Activities | - | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.7 |
Financing Cash Flow | -232.6 | -108.5 | 26.4 | -14.3 | -11.5 | -13.3 | -13.8 | -7.3 | -7.9 | -22.9 | -7.8 | -12.9 | -311 | -163.4 | -291.3 | -64.7 | -653.4 | -781.5 | 80.3 | -48.9 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 2 | -3.3 | -3.4 | 1.4 | -21.5 | 9.2 | -16.1 | 13.6 | -2.3 | -3.3 | 6.8 | -139.8 | 61.2 | 91.2 | -27.1 | -151.6 | 46.7 | 111.5 | 53.5 | 15.3 |
Miscellaneous Cash Flow Adjustments | 12.5 | 3 | 11.4 | 11.5 | 1 | 6.6 | -13.2 | -12.4 | 39.1 | 40.5 | -64.4 | 164.8 | - | - | - | -0.5 | - | - | - | - |
Net Cash Flow | 459.8 | -198.4 | 2,264 | -2,418 | -176.6 | 84.6 | 423 | 137.3 | -752.1 | 1,400 | -2,687 | -1,832 | -670.8 | 2,023 | -1,731 | 451.4 | 4,089 | 3,171 | 4,471 | -333 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -163.4 | -44.1 | -477.8 | 246.3 | 744.8 | 119.4 | -829.6 | -529.9 | -711.7 | 1,539 | -375.8 | 767.2 | 757.2 | 4,320 | -722.6 | 692.6 | 4,701 | 3,849 | 4,006 | -238.9 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | -92.24% | - | - | - | -64.38% | - | 10.77% | -83.89% | 12.24% | - | - | 221.92% | - | - | - |
Free Cash Flow Margin | -12.68% | -41.76% | -404.57% | 27.14% | 49.04% | 45.78% | -453.83% | -44.53% | -57.17% | 1195.49% | -200.32% | 51.87% | 84.58% | 2575.73% | -56.59% | 16.19% | 135.82% | 120.40% | 62.84% | -4.32% |
Free Cash Flow Per Share | -0.65 | -0.17 | -1.89 | 1.01 | 3.11 | 0.49 | -3.45 | -2.21 | -2.91 | 6.40 | -1.56 | 3.18 | 3.11 | 17.92 | -2.95 | 2.81 | 18.38 | 14.85 | 15.42 | -0.92 |
Levered Free Cash Flow | -3,446 | -140.46 | -163.93 | -1,283 | 1,295 | -306.89 | -834.18 | -1,124 | -689.15 | 1,754 | -496.48 | 825.81 | 580.5 | 3,592 | -656.79 | 1,169 | 4,283 | 3,522 | 3,037 | -645.3 |
Unlevered Free Cash Flow | -3,441 | -138.28 | -161.43 | -1,283 | 1,297 | -304.58 | -831.86 | -1,122 | -685.84 | 1,757 | -493.54 | 827.94 | 581.75 | 3,593 | -656.04 | 1,170 | 4,286 | 3,526 | 3,040 | -643.18 |
Free Cash Flow After Leases | -174.6 | -55.4 | -489.7 | 235.9 | 734.5 | 109.8 | -838.9 | -537.2 | -719.6 | 1,518 | -383.6 | 754.9 | 747.9 | 4,310 | -731.9 | 683.4 | 4,691 | 3,838 | 3,995 | -237.1 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | 2.3 | 3.3 | 2.8 | 2.4 | 2.7 | 3.1 | 6.6 | 1.6 | 1.6 | 3.7 | 1.7 | 1.2 | 1.3 | 1.2 | 5 | 4.3 | 5.8 | 6.4 | 6.1 |
Cash Income Tax Paid | - | 16.1 | 41.6 | - | 9.6 | 14.9 | 12.2 | 198.4 | -1.6 | -66.4 | 258.8 | 65.1 | 10.2 | -437.3 | 844.9 | 1,387 | 753.3 | 791.4 | 1,290 | 3,457 |
Change in Working Capital | -653.2 | 593.9 | 66.2 | -227.4 | 644 | 519.7 | -427.1 | -692.3 | -675.3 | 2,366 | 222.5 | 182.8 | 639.4 | 4,705 | 47.7 | -1,466 | 2,884 | 2,603 | 497.2 | -1,460 |